XML 62 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Origination Year    
Year one $ 285 $ 1,631
Year two 1,626 1,361
Year three 1,357 1,819
Year four 1,810 2,296
Year five 2,284 1,162
Year six and prior 10,140 9,190
Total 17,502 17,459
LTV Less Than 65%    
Origination Year    
Year one 267 1,548
Year two 1,551 1,317
Year three 1,316 1,721
Year four 1,714 2,249
Year five 2,229 1,158
Year six and prior 10,013 9,056
Total $ 17,090 $ 17,049
Debt-Service Coverage Ratio    
Year one 1.63 1.73
Year two 1.73 1.77
Year three 1.75 2.11
Year four 2.06 3.49
Year five 3.21 3.33
Year six and prior 2.47 2.38
LTV 65% to 75%    
Origination Year    
Year one $ 18 $ 83
Year two 74 44
Year three 39 94
Year four 88 47
Year five 46 4
Year six and prior 114 126
Total $ 379 $ 398
Debt-Service Coverage Ratio    
Year one 1.33 1.41
Year two 1.42 1.36
Year three 1.37 1.55
Year four 1.52 1.52
Year five 1.73 1.53
Year six and prior 1.56 1.58
LTV Greater Than 75%    
Origination Year    
Year one $ 0 $ 0
Year two 1 0
Year three 2 4
Year four 8 0
Year five 9 0
Year six and prior 13 8
Total $ 33 $ 12
Debt-Service Coverage Ratio    
Year one 0 0
Year two 1.69 0
Year three 1.51 1.30
Year four 1.24 0
Year five 1.26 0
Year six and prior 1.13 1.30