XML 88 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Origination Year    
Year one $ 1,631 $ 1,420
Year two 1,361 1,849
Year three 1,819 2,378
Year four 2,296 1,216
Year five 1,162 2,494
Year six and prior 9,190 7,862
Total 17,459 17,219
LTV Less Than 65%    
Origination Year    
Year one 1,548 1,366
Year two 1,317 1,709
Year three 1,721 2,317
Year four 2,249 1,205
Year five 1,158 2,404
Year six and prior 9,056 7,770
Total $ 17,049 $ 16,771
Debt-Service Coverage Ratio    
Year one 1.73 1.90
Year two 1.77 2.07
Year three 2.11 3.34
Year four 3.49 3.23
Year five 3.33 2.39
Year six and prior 2.38 2.39
LTV 65% to 75%    
Origination Year    
Year one $ 83 $ 54
Year two 44 140
Year three 94 61
Year four 47 11
Year five 4 80
Year six and prior 126 78
Total $ 398 $ 424
Debt-Service Coverage Ratio    
Year one 1.41 1.38
Year two 1.36 1.54
Year three 1.55 1.55
Year four 1.52 1.38
Year five 1.53 1.56
Year six and prior 1.58 1.60
LTV Greater Than 75%    
Origination Year    
Year one $ 0 $ 0
Year two 0 0
Year three 4 0
Year four 0 0
Year five 0 10
Year six and prior 8 14
Total $ 12 $ 24
Debt-Service Coverage Ratio    
Year one 0 0
Year two 0 0
Year three 1.30 0
Year four 0 0
Year five 0 2.33
Year six and prior 1.30 0.87