XML 150 R137.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments - Fair Value Inputs Quantitative Information (Details)
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Assets    
Fixed maturity available-for-sale securities, at fair value $ 81,900 $ 82,300
Market risk benefit assets 4,860 3,894
Liabilities    
Market risk benefit liabilities (1,046) (1,716)
Corporate bonds    
Assets    
Fixed maturity available-for-sale securities, at fair value 61,833 63,866
State and municipal bonds    
Assets    
Fixed maturity available-for-sale securities, at fair value 2,148 2,542
CMBS    
Assets    
Fixed maturity available-for-sale securities, at fair value 1,583 1,344
ABS    
Assets    
Fixed maturity available-for-sale securities, at fair value 13,769 12,043
Hybrid and redeemable preferred securities    
Assets    
Fixed maturity available-for-sale securities, at fair value 241 $ 232
Minimum | Utilization of GLB Withdrawls | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.85
Minimum | Claims Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.60
Minimum | Premiums Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.80
Minimum | Non-Performance Risk | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.0051
Minimum | Volatility | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.01
Maximum | Utilization of GLB Withdrawls | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   1
Maximum | Claims Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   1
Maximum | Premiums Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   1.15
Maximum | Non-Performance Risk | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.0213
Maximum | Volatility | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.29
Weighted Average Range | Utilization of GLB Withdrawls | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.94
Weighted Average Range | Non-Performance Risk | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.0178
Weighted Average Range | Volatility | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input   0.1392
Significant Unobservable Inputs (Level 3)    
Assets    
Equity securities 5 $ 5
Market risk benefit assets 4,860 3,894
Liabilities    
Embedded derivative liability (12,402) (9,013)
Market risk benefit liabilities (1,046) (1,716)
Significant Unobservable Inputs (Level 3) | Corporate bonds    
Assets    
Fixed maturity available-for-sale securities, at fair value 185 183
Significant Unobservable Inputs (Level 3) | State and municipal bonds    
Assets    
Fixed maturity available-for-sale securities, at fair value   5
Significant Unobservable Inputs (Level 3) | CMBS    
Assets    
Fixed maturity available-for-sale securities, at fair value 8 8
Significant Unobservable Inputs (Level 3) | ABS    
Assets    
Fixed maturity available-for-sale securities, at fair value 10 12
Significant Unobservable Inputs (Level 3) | Hybrid and redeemable preferred securities    
Assets    
Fixed maturity available-for-sale securities, at fair value 19 7
Significant Unobservable Inputs (Level 3) | Other assets – ceded MRBs    
Assets    
Market risk benefit assets 14 274
Significant Unobservable Inputs (Level 3) | Other assets - indexed annuity ceded embedded derivatives    
Assets    
Embedded derivative asset 1,970 940
Significant Unobservable Inputs (Level 3) | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset 190 206
Significant Unobservable Inputs (Level 3) | Other liabilities – ceded MRBs    
Liabilities    
Market risk benefit liabilities $ (2,763) $ (1,149)
Significant Unobservable Inputs (Level 3) | Liquidity/Duration Adjustment    
Assets    
Equity securities, measurement input   0.045
Significant Unobservable Inputs (Level 3) | Liquidity/Duration Adjustment | Corporate bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.021
Significant Unobservable Inputs (Level 3) | Liquidity/Duration Adjustment | State and municipal bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.021
Significant Unobservable Inputs (Level 3) | Liquidity/Duration Adjustment | CMBS    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.023
Significant Unobservable Inputs (Level 3) | Liquidity/Duration Adjustment | ABS    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.018
Significant Unobservable Inputs (Level 3) | Liquidity/Duration Adjustment | Hybrid and redeemable preferred securities    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.015
Significant Unobservable Inputs (Level 3) | Non-Performance Risk | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset, measurement input   0.0158
Significant Unobservable Inputs (Level 3) | Minimum | Liquidity/Duration Adjustment    
Assets    
Equity securities, measurement input 0.045 0.045
Significant Unobservable Inputs (Level 3) | Minimum | Liquidity/Duration Adjustment | Corporate bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input 0 (0.002)
Significant Unobservable Inputs (Level 3) | Minimum | Liquidity/Duration Adjustment | State and municipal bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.009
Significant Unobservable Inputs (Level 3) | Minimum | Liquidity/Duration Adjustment | CMBS    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.019 0.023
Significant Unobservable Inputs (Level 3) | Minimum | Liquidity/Duration Adjustment | ABS    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.013 0.018
Significant Unobservable Inputs (Level 3) | Minimum | Liquidity/Duration Adjustment | Hybrid and redeemable preferred securities    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.014 0.014
Significant Unobservable Inputs (Level 3) | Minimum | Lapse    
Liabilities    
Embedded derivative liability, measurement input 0 0
Significant Unobservable Inputs (Level 3) | Minimum | Lapse | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.01 0.01
Significant Unobservable Inputs (Level 3) | Minimum | Lapse | Other assets - indexed annuity ceded embedded derivatives    
Assets    
Embedded derivative asset, measurement input 0 0
Significant Unobservable Inputs (Level 3) | Minimum | Lapse | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset, measurement input 0.001 0.001
Significant Unobservable Inputs (Level 3) | Minimum | Lapse | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.01 0.01
Significant Unobservable Inputs (Level 3) | Minimum | Utilization of GLB Withdrawls | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.85  
Significant Unobservable Inputs (Level 3) | Minimum | Utilization of GLB Withdrawls | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.85 0.85
Significant Unobservable Inputs (Level 3) | Minimum | Claims Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.60  
Significant Unobservable Inputs (Level 3) | Minimum | Claims Utilization Factor | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.60 0.60
Significant Unobservable Inputs (Level 3) | Minimum | Premiums Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.80  
Significant Unobservable Inputs (Level 3) | Minimum | Premiums Utilization Factor | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.80 0.80
Significant Unobservable Inputs (Level 3) | Minimum | Non-Performance Risk | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.0025  
Significant Unobservable Inputs (Level 3) | Minimum | Non-Performance Risk | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset, measurement input 0.0025 0.0051
Significant Unobservable Inputs (Level 3) | Minimum | Non-Performance Risk | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.0025 0.0051
Significant Unobservable Inputs (Level 3) | Minimum | Volatility | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.01  
Significant Unobservable Inputs (Level 3) | Minimum | Volatility | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.01 0.01
Significant Unobservable Inputs (Level 3) | Maximum | Liquidity/Duration Adjustment    
Assets    
Equity securities, measurement input 0.045 0.045
Significant Unobservable Inputs (Level 3) | Maximum | Liquidity/Duration Adjustment | Corporate bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.031 0.037
Significant Unobservable Inputs (Level 3) | Maximum | Liquidity/Duration Adjustment | State and municipal bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input   0.022
Significant Unobservable Inputs (Level 3) | Maximum | Liquidity/Duration Adjustment | CMBS    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.019 0.023
Significant Unobservable Inputs (Level 3) | Maximum | Liquidity/Duration Adjustment | ABS    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.013 0.018
Significant Unobservable Inputs (Level 3) | Maximum | Liquidity/Duration Adjustment | Hybrid and redeemable preferred securities    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.019 0.015
Significant Unobservable Inputs (Level 3) | Maximum | Lapse    
Liabilities    
Embedded derivative liability, measurement input 0.09 0.09
Significant Unobservable Inputs (Level 3) | Maximum | Lapse | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.30 0.30
Significant Unobservable Inputs (Level 3) | Maximum | Lapse | Other assets - indexed annuity ceded embedded derivatives    
Assets    
Embedded derivative asset, measurement input 0.09 0.09
Significant Unobservable Inputs (Level 3) | Maximum | Lapse | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset, measurement input 0.0200 0.0200
Significant Unobservable Inputs (Level 3) | Maximum | Lapse | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.30 0.30
Significant Unobservable Inputs (Level 3) | Maximum | Utilization of GLB Withdrawls | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 1  
Significant Unobservable Inputs (Level 3) | Maximum | Utilization of GLB Withdrawls | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 1 1
Significant Unobservable Inputs (Level 3) | Maximum | Claims Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 1  
Significant Unobservable Inputs (Level 3) | Maximum | Claims Utilization Factor | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 1 1
Significant Unobservable Inputs (Level 3) | Maximum | Premiums Utilization Factor | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 1.15  
Significant Unobservable Inputs (Level 3) | Maximum | Premiums Utilization Factor | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 1.15 1.15
Significant Unobservable Inputs (Level 3) | Maximum | Non-Performance Risk | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.0200  
Significant Unobservable Inputs (Level 3) | Maximum | Non-Performance Risk | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset, measurement input 0.0200 0.0213
Significant Unobservable Inputs (Level 3) | Maximum | Non-Performance Risk | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.0200 0.0213
Significant Unobservable Inputs (Level 3) | Maximum | Volatility | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.29  
Significant Unobservable Inputs (Level 3) | Maximum | Volatility | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.29 0.29
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Liquidity/Duration Adjustment    
Assets    
Equity securities, measurement input 0.045  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Liquidity/Duration Adjustment | Corporate bonds    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.017  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Liquidity/Duration Adjustment | CMBS    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.019  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Liquidity/Duration Adjustment | ABS    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.013  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Liquidity/Duration Adjustment | Hybrid and redeemable preferred securities    
Assets    
Fixed maturity AFS and trading securities, measurement input 0.018  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Utilization of GLB Withdrawls | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.92  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Utilization of GLB Withdrawls | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.92 0.94
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Non-Performance Risk | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.0158  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Non-Performance Risk | Other assets - LPR ceded derivative    
Assets    
Embedded derivative asset, measurement input 0.0140  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Non-Performance Risk | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.0158 0.0178
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Volatility | Other assets – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.1450  
Significant Unobservable Inputs (Level 3) | Weighted Average Range | Volatility | Other liabilities – ceded MRBs    
Assets    
Market risk benefit, measurement input 0.1450 0.1392