XML 23 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments
12 Months Ended
Dec. 31, 2024
Investments [Abstract]  
Investments Investments
Fixed Maturity AFS Securities

The amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of fixed maturity AFS securities (in millions) were as follows:

As of December 31, 2024
Amortized CostGross UnrealizedAllowance for Credit LossesFair Value
GainsLosses
Fixed maturity AFS securities:
Corporate bonds$67,991 $560 $6,704 $14 $61,833 
U.S. government bonds427 40 – 390 
State and municipal bonds2,391 27 270 – 2,148 
Foreign government bonds277 12 56 – 233 
RMBS1,849 23 162 1,703 
CMBS1,713 135 – 1,583 
ABS14,103 99 409 24 13,769 
Hybrid and redeemable preferred securities227 25 10 241 
Total fixed maturity AFS securities$88,978 $754 $7,786 $46 $81,900 

As of December 31, 2023
Amortized CostGross UnrealizedAllowance for Credit LossesFair Value
GainsLosses
Fixed maturity AFS securities:
Corporate bonds$68,811 $820 $5,757 $$63,866 
U.S. government bonds414 28 – 393 
State and municipal bonds2,675 97 230 – 2,542 
Foreign government bonds309 15 46 – 278 
RMBS1,719 27 138 1,602 
CMBS1,520 181 – 1,344 
ABS12,556 62 571 12,043 
Hybrid and redeemable preferred securities227 21 15 232 
Total fixed maturity AFS securities$88,231 $1,054 $6,966 $19 $82,300 

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of December 31, 2024, were as follows:

Amortized CostFair Value
Due in one year or less$3,506 $3,490 
Due after one year through five years18,257 17,778 
Due after five years through ten years14,468 13,567 
Due after ten years35,082 30,010 
Subtotal71,313 64,845 
Structured securities (RMBS, CMBS, ABS)17,665 17,055 
Total fixed maturity AFS securities$88,978 $81,900 

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
The fair value and gross unrealized losses of fixed maturity AFS securities (dollars in millions) for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of December 31, 2024
Less Than or Equal
 to Twelve Months
Greater Than Twelve MonthsTotal
Fair ValueGross Unrealized
 Losses
Fair ValueGross Unrealized
 Losses
Fair Value
Gross Unrealized Losses (1)
Fixed maturity AFS securities:
Corporate bonds$16,388 $1,290 $29,045 $5,414 $45,433 $6,704 
U.S. government bonds85 224 37 309 40 
State and municipal bonds652 61 721 209 1,373 270 
Foreign government bonds29 118 51 147 56 
RMBS658 29 724 133 1,382 162 
CMBS475 29 777 106 1,252 135 
ABS2,801 106 3,826 303 6,627 409 
Hybrid and redeemable
  preferred securities18 93 111 10 
    Total fixed maturity AFS securities$21,106 $1,524 $35,528 $6,262 $56,634 $7,786 
Total number of fixed maturity AFS securities in an unrealized loss position6,645 

As of December 31, 2023
Less Than or Equal
to Twelve Months
Greater Than Twelve MonthsTotal
Fair ValueGross Unrealized
 Losses
Fair ValueGross Unrealized
 Losses
Fair Value
Gross Unrealized Losses (1)
Fixed maturity AFS securities:
Corporate bonds$13,439 $1,744 $33,285 $4,013 $46,724 $5,757 
U.S. government bonds65 194 22 259 28 
State and municipal bonds371 72 814 158 1,185 230 
Foreign government bonds108 31 57 15 165 46 
RMBS355 20 840 118 1,195 138 
CMBS583 56 586 125 1,169 181 
ABS1,898 68 7,212 503 9,110 571 
Hybrid and redeemable
preferred securities32 94 13 126 15 
     Total fixed maturity AFS securities$16,851 $1,999 $43,082 $4,967 $59,933 $6,966 
Total number of fixed maturity AFS securities in an unrealized loss position7,167 

(1) As of December 31, 2024 and 2023, we recognized $23 million and $7 million of gross unrealized losses, respectively, in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.
The fair value, gross unrealized losses (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of December 31, 2024
Fair ValueGross
Unrealized
 Losses
Number
of
Securities (1)
Less than six months$5,209 $1,556 780 
Six months or greater, but less than nine months365 195 209 
Nine months or greater, but less than twelve months71 28 36 
Twelve months or greater4,305 2,142 734 
Total$9,950 $3,921 1,759 

As of December 31, 2023
Fair ValueGross
Unrealized
Losses
Number
of
Securities (1)
Less than six months$2,480 $916 529 
Six months or greater, but less than nine months321 90 79 
Nine months or greater, but less than twelve months321 106 87 
Twelve months or greater3,485 1,336 704 
Total$6,607 $2,448 1,399 

(1) We may reflect a security in more than one aging category based on various purchase dates.

Our gross unrealized losses on fixed maturity AFS securities increased by $820 million for the year ended December 31, 2024. As discussed further below, we do not believe the unrealized loss position as of December 31, 2024, required an impairment recognized in earnings as: (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation as of December 31, 2024, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums, fee income and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our impaired securities.

As of December 31, 2024, the unrealized losses associated with our corporate bond, U.S. government bond, state and municipal bond and foreign government bond securities were attributable primarily to rising interest rates and widening credit spreads since purchase. We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost of each impaired security.
 
Credit ratings express opinions about the credit quality of a security. Securities rated investment grade (those rated BBB- or higher by S&P Global Ratings (“S&P”) or Baa3 or higher by Moody’s Investors Service (“Moody’s”)) are generally considered by the rating agencies and market participants to be low credit risk. As of December 31, 2024 and 2023, 96% of the fair value of our corporate bond portfolio was rated investment grade. As of December 31, 2024 and 2023, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $2.7 billion and a fair value of $2.7 billion and $2.6 billion, respectively. Based upon the analysis discussed above, we believe that as of December 31, 2024 and 2023, we would have recovered the amortized cost of each corporate bond.

As of December 31, 2024, the unrealized losses associated with our MBS and ABS were attributable primarily to rising interest rates and widening credit spreads since purchase. We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates. We estimated losses for a security by forecasting the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each impaired security.

As of December 31, 2024, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers. For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each impaired security.
Credit Loss Impairment on Fixed Maturity AFS Securities

We regularly review our fixed maturity AFS securities for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require an allowance for credit losses. See Note 1 for a discussion regarding our accounting policy relating to the allowance for credit losses on our fixed maturity AFS securities.

Changes in the allowance for credit losses on fixed maturity AFS securities (in millions), aggregated by investment category, were as follows:

For the Year Ended December 31, 2024
Corporate BondsRMBSABSHybridsTotal
Balance as of beginning-of-year$$$$$19 
 Additions from purchases of PCD debt securities (1)
– – – – – 
 Additions for securities for which credit losses were
 not previously recognized10 – 15 – 25 
 Additions (reductions) for securities for which
 credit losses were previously recognized11 – 17 
 Reductions for securities charged off(15)– – – (15)
  Balance as of end-of-year (2)
$14 $$24 $$46 

For the Year Ended December 31, 2023
Corporate BondsRMBSABSHybridsTotal
Balance as of beginning-of-year$$$$$21 
Additions from purchases of PCD debt securities (1)
– – – – – 
 Additions for securities for which credit losses were
 not previously recognized24 – – 25 
 Additions (reductions) for securities for which
 credit losses were previously recognized(2)(2)– – (4)
 Reductions for securities disposed(2)– – – (2)
 Reductions for securities charged off(21)– – – (21)
  Balance as of end-of-year (2)
$$$$$19 

For the Year Ended December 31, 2022
Corporate BondsRMBSABSHybridsTotal
Balance as of beginning-of-year$17 $$– $$19 
Additions from purchases of PCD debt securities (1)
– – – – – 
 Additions for securities for which credit losses were
 not previously recognized– – 
 Additions (reductions) for securities for which
 credit losses were previously recognized– 
 Reductions for securities disposed(2)– – – (2)
 Reductions for securities charged off(12)– – – (12)
  Balance as of end-of-year (2)
$$$$$21 
(1) Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.
(2) As of December 31, 2024, 2023 and 2022, accrued investment income on fixed maturity AFS securities totaled $766 million, $814 million and $1.1 billion, respectively, and was excluded from the estimate of credit losses.
Losses from debt instrument modifications were $3 million and less than $1 million for the years ended December 31, 2024 and 2023, respectively.

Trading Securities

Trading securities at fair value (in millions) consisted of the following:

As of December 31,
20242023
Fixed maturity securities:
Corporate bonds$1,390 $1,615 
State and municipal bonds13 21 
Foreign government bonds41 46 
RMBS63 62 
CMBS108 104 
ABS371 455 
Hybrid and redeemable preferred securities19 18 
Total trading securities$2,005 $2,321 

The portion of the market adjustment for trading gains and losses recognized in realized gain (loss) that relate to trading securities still held as of December 31, 2024, 2023 and 2022, was $(1) million, $80 million and $(628) million, respectively.

Mortgage Loans on Real Estate

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

As of December 31, 2024As of December 31, 2023
CommercialResidentialTotalCommercialResidentialTotal
Current$17,424 $3,387 $20,811 $17,165 $1,665 $18,830 
30 to 59 days past due71 77 61 28 89 
60 to 89 days past due– 33 33 – 
90 or more days past due35 90 125 – 60 60 
Allowance for credit losses(99)(53)(152)(86)(28)(114)
Unamortized premium (discount)(6)83 77 (7)43 36 
Mark-to-market gains (losses) (1)
(31)– (31)(36)(1)(37)
Total carrying value$17,329 $3,611 $20,940 $17,097 $1,776 $18,873 

(1) Represents the mark-to-market on certain mortgage loans on real estate that support our modified coinsurance agreements, where the investment results are passed directly to the reinsurers, and for which we have elected the fair value option. As of December 31, 2024, the amortized cost and fair value of such mortgage loans on real estate that were in nonaccrual status was $30 million and $21 million, respectively. As of December 31, 2023, the amortized cost and fair value of such mortgage loans on real estate that were in nonaccrual status was less than $1 million. As of December 31, 2024 and 2023, there were no such mortgage loans on real estate that were more than 90 days past due and still accruing interest. See Note 14 for additional information.

Our commercial mortgage loan portfolio had the largest concentrations in California, which accounted for 27% of commercial mortgage
loans on real estate as of December 31, 2024 and 2023, and Texas, which accounted for 10% and 9% of commercial mortgage loans on real estate as of December 31, 2024 and 2023, respectively.

Our residential mortgage loan portfolio had the largest concentrations in California, which accounted for 14% of residential mortgage loans on real estate as of December 31, 2024 and 2023, and New York, which accounted for 14% and 12% of residential mortgage loans on real estate as of December 31, 2024 and 2023, respectively.
The amortized cost of mortgage loans on real estate on nonaccrual status (in millions) was as follows, excluding certain mortgage loans on real estate that support our modified coinsurance agreements, where the investment results are passed directly to the reinsurers:

As of December 31, 2024As of December 31, 2023
Commercial mortgage loans on real estate$$– 
Residential mortgage loans on real estate92 62 
Total$96 $62 

We use LTV and debt-service coverage ratios as credit quality indicators for our commercial mortgage loans on real estate. The amortized cost of commercial mortgage loans on real estate (dollars in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2024
LTV
Less Than
65%
Debt-Service
Coverage
Ratio

LTV
65% to 75%
Debt-Service
Coverage
Ratio
LTV
Greater Than 75%
Debt-Service
Coverage
Ratio


Total
Origination Year
2024$1,548 1.73 $83 1.41 $– – $1,631 
20231,317 1.77 44 1.36 – – 1,361 
20221,721 2.11 94 1.55 1.30 1,819 
20212,249 3.49 47 1.52 – – 2,296 
20201,158 3.33 1.53 – – 1,162 
2019 and prior9,056 2.38 126 1.58 1.30 9,190 
Total$17,049 $398 $12 $17,459 

As of December 31, 2023
LTV
Less Than
 65%
Debt-Service
Coverage
Ratio

LTV
65% to 75%
Debt-Service
Coverage
Ratio
LTV
Greater Than 75%
Debt-Service
Coverage
Ratio


Total
Origination Year
2023$1,366 1.90 $54 1.38 $– – $1,420 
20221,709 2.07 140 1.54 – – 1,849 
20212,317 3.34 61 1.55 – – 2,378 
20201,205 3.23 11 1.38 – – 1,216 
20192,404 2.39 80 1.56 10 2.33 2,494 
2018 and prior7,770 2.39 78 1.60 14 0.87 7,862 
Total$16,771 $424 $24 $17,219 

We use loan performance status as the primary credit quality indicator for our residential mortgage loans on real estate. The amortized cost of residential mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2024
PerformingNonperformingTotal
Origination Year
2024$1,895 $14 $1,909 
2023557 16 573 
2022492 33 525 
2021427 11 438 
202065 69 
2019 and prior136 14 150 
Total$3,572 $92 $3,664 
As of December 31, 2023
PerformingNonperformingTotal
Origination Year
2023$515 $$517 
2022533 22 555 
2021465 18 483 
202078 81 
201999 13 112 
2018 and prior53 57 
Total$1,743 $62 $1,805 

Credit Losses on Mortgage Loans on Real Estate

In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to commercial mortgage loans, exclusive of certain mortgage loans held at fair value. See Note 1 for a discussion regarding our accounting policy relating to the allowance for credit losses on our mortgage loans on real estate.

Changes in the allowance for credit losses on mortgage loans on real estate (in millions) were as follows:

For the Year Ended December 31, 2024
CommercialResidentialTotal
Balance as of beginning-of-year$86 $28 $114 
Additions (reductions) from provision for credit loss
      expense (1)
63 25 88 
Additions from purchases of PCD mortgage loans on
   real estate– – – 
Reductions for mortgage loans on real estate charged off(50)– (50)
Balance as of end-of-year (2)
$99 $53 $152 

For the Year Ended December 31, 2023
CommercialResidentialTotal
Balance as of beginning-of-year$83 $15 $98 
Additions (reductions) from provision for credit loss
      expense (1)
13 16 
Additions from purchases of PCD mortgage loans on
   real estate– – – 
Balance as of end-of-year (2)
$86 $28 $114 
For the Year Ended December 31, 2022
CommercialResidentialTotal
Balance as of beginning-of-year$78 $17 $95 
Additions (reductions) from provision for credit loss expense (1)
  expense (1)
(2)
Additions from purchases of PCD mortgage loans on
   real estate– – – 
Balance as of end-of-year (2)
$83 $15 $98 

(1) We recognized less than $1 million and $(1) million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the years ended December 31, 2024 and 2023, respectively. We did not recognize any credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the year ended December 31, 2022.     
(2) Accrued investment income on mortgage loans on real estate totaled $94 million, $67 million and $51 million as of December 31, 2024, 2023 and 2022, respectively, and was excluded from the estimate of credit losses.

Alternative Investments 

As of December 31, 2024 and 2023, alternative investments included investments in 351 and 332 different partnerships, respectively, and represented approximately 3% of total investments.
 
Net Investment Income

The major categories of net investment income (in millions) on the Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Years Ended December 31,
202420232022
Fixed maturity AFS securities$4,088 $4,961 $4,408 
Trading securities117 158 179 
Equity securities21 13 11 
Mortgage loans on real estate881 752 687 
Policy loans93 102 100 
Cash and invested cash227 118 12 
Commercial mortgage loan prepayment
and bond make-whole premiums15 10 100 
Alternative investments289 244 96 
Consent fees– 
Other investments(37)(38)75 
  Investment income5,694 6,323 5,676 
Investment expense(606)(611)(402)
    Net investment income$5,088 $5,712 $5,274 
Impairments on Fixed Maturity AFS Securities

Details underlying intent to sell impairments and credit loss benefit (expense) incurred as a result of impairments that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities (in millions) were as follows:

For the Years Ended December 31,
202420232022
Intent to Sell Impairments (1)
Fixed maturity AFS securities:
Corporate bonds$– $(3,805)$– 
State and municipal bonds– (214)– 
RMBS– (74)– 
CMBS– (60)– 
ABS– (57)– 
Hybrid and redeemable preferred securities– (3)– 
Total intent to sell impairments$– $(4,213)$– 
Credit Loss Benefit (Expense)
Fixed maturity AFS securities:
Corporate bonds$(21)$(23)$(4)
RMBS(1)(6)
ABS(20)(4)
Total credit loss benefit (expense)$(42)$(21)$(14)

(1)     For the year ended December 31, 2023, this includes impairments of certain fixed maturity AFS securities in an unrealized loss position, resulting from the Company’s intent to sell these securities as part of the fourth quarter 2023 reinsurance transaction.

Payables for Collateral on Investments

The carrying value of the payables for collateral on investments included on the Consolidated Balance Sheets and the fair value of the related investments or collateral (in millions) consisted of the following:

As of December 31, 2024As of December 31, 2023
Carrying
 Value
Fair ValueCarrying
 Value
Fair Value
Collateral payable for derivative investments (1)
$7,069 $7,069 $5,127 $5,127 
Securities pledged under securities lending agreements (2)
157 151 205 197 
Investments pledged for FHLBI (3)
2,650 3,657 2,650 3,603 
Total payables for collateral on investments$9,876 $10,877 $7,982 $8,927 

(1) We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash or fixed maturity AFS securities. This also includes interest payable on collateral. See Note 5 for additional information.
(2) Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on the Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.
(3) Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on the Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate. The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

We have repurchase agreements through which we can obtain liquidity by pledging securities. The collateral requirements are generally 80% to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional
collateral to be obtained when necessary. The cash received in our repurchase program is typically invested in fixed maturity AFS securities. As of December 31, 2024 and 2023, we were not participating in any open repurchase agreements.

Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:

For the Years Ended December 31,
202420232022
Collateral payable for derivative investments$1,942 $1,917 $(2,355)
Securities pledged under securities lending agreements(48)(93)57 
Investments pledged for FHLBI– (480)– 
Total increase (decrease) in payables for collateral on investments$1,894 $1,344 $(2,298)

We have elected not to offset our securities lending transactions in the consolidated financial statements. The remaining contractual maturities of securities lending transactions accounted for as secured borrowings (in millions) were as follows:

As of December 31, 2024
Overnight
and
Continuous
Up to 30 Days30-90 DaysGreater Than
90 Days
Total
Securities Lending
Corporate bonds$144 $– $– $– $144 
U.S. government bonds– – – 
Equity securities12 – – – 12 
Total gross secured borrowings$157 $– $– $– $157 
 
As of December 31, 2023
Overnight
and
Continuous
Up to 30 Days30-90 DaysGreater Than
90 Days
Total
Securities Lending
Corporate bonds$202 $– $– $– $202 
Equity securities– – – 
Total gross secured borrowings$205 $– $– $– $205 

We accept collateral in the form of securities in connection with repurchase agreements. In instances where we are permitted to sell or re-pledge the securities received, we report the fair value of the collateral received and a related obligation to return the collateral in the consolidated financial statements. In addition, we receive securities in connection with securities borrowing agreements that we are permitted to sell or re-pledge. As of December 31, 2024, we had not received any collateral and, therefore, had not sold or re-pledged any collateral under these agreements.

We also accept collateral from derivative counterparties in the form of securities that we are permitted to sell or re-pledge. As of
December 31, 2024, the fair value of this collateral received that we are permitted to sell or re-pledge was $2.6 billion, and we had re-pledged $63 million of this collateral to cover our collateral requirements.

We had not pledged any held fixed maturity AFS securities to derivative counterparties as of December 31, 2024.

Investment Commitments

As of December 31, 2024, our investment commitments were $4.3 billion, which included $3.2 billion of LPs, $828 million of mortgage loans on real estate and $227 million of private placement securities.

Concentrations of Financial Instruments

As of December 31, 2024, our most significant investments in one issuer were our investments in securities issued by White Chapel V LLC and White Chapel LLC with a fair value of $1.5 billion and $1.1 billion, respectively, or 1% of total investments. As of December 31, 2023, our most significant investments in one issuer were our investments in securities issued by White Chapel V LLC and White Chapel
LLC with a fair value of $1.3 billion and $1.0 billion, respectively, or 1% of total investments. These concentrations include fixed maturity AFS, trading and equity securities.

As of December 31, 2024 and 2023, our most significant investments in one industry were our investments in securities in the financial services industry with a fair value of $16.2 billion and $16.6 billion, respectively, or 13% and 14%, respectively, of total investments, and our investments in securities in the consumer non-cyclical industry with a fair value of $10.7 billion and $11.3 billion, respectively, or 9% and 10%, respectively, of total investments. These concentrations include fixed maturity AFS, trading and equity securities.