XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments
3 Months Ended
Mar. 31, 2024
Investments [Abstract]  
Investments Investments
Fixed Maturity AFS Securities

The amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of fixed maturity available-for-sale (“AFS”) securities (in millions) were as follows:

As of March 31, 2024
Amortized CostGross UnrealizedAllowance for Credit LossesFair
Value
GainsLosses
Fixed maturity AFS securities:
Corporate bonds$69,021 $649 $6,370 $10 $63,290 
U.S. government bonds422 35 – 391 
State and municipal bonds2,662 74 243 – 2,493 
Foreign government bonds298 13 51 – 260 
RMBS1,737 22 160 1,593 
CMBS1,557 159 – 1,403 
ABS12,761 71 606 12,222 
Hybrid and redeemable preferred securities218 22 11 228 
Total fixed maturity AFS securities$88,676 $860 $7,635 $21 $81,880 

As of December 31, 2023
Amortized CostGross UnrealizedAllowance for Credit LossesFair
Value
GainsLosses
Fixed maturity AFS securities:
Corporate bonds$68,811 $820 $5,757 $$63,866 
U.S. government bonds414 28 – 393 
State and municipal bonds2,675 97 230 – 2,542 
Foreign government bonds309 15 46 – 278 
RMBS1,719 27 138 1,602 
CMBS1,520 181 – 1,344 
ABS12,556 62 571 12,043 
Hybrid and redeemable preferred securities227 21 15 232 
Total fixed maturity AFS securities$88,231 $1,054 $6,966 $19 $82,300 

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of March 31, 2024, were as follows:

Amortized CostFair Value
Due in one year or less$4,747 $4,706 
Due after one year through five years17,819 17,165 
Due after five years through ten years14,991 13,902 
Due after ten years35,064 30,889 
Subtotal72,621 66,662 
Structured securities (RMBS, CMBS, ABS)16,055 15,218 
Total fixed maturity AFS securities$88,676 $81,880 

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
The fair value and gross unrealized losses of fixed maturity AFS securities (dollars in millions) for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of March 31, 2024
Less Than or Equal
to Twelve Months
Greater Than
Twelve Months
Total
Fair Value Gross Unrealized LossesFair ValueGross Unrealized LossesFair Value
Gross Unrealized Losses (1)
Fixed maturity AFS securities:
Corporate bonds$14,754 $1,913 $32,673 $4,457 $47,427 $6,370 
U.S. government bonds102 188 26 290 35 
State and municipal bonds396 75 844 168 1,240 243 
Foreign government bonds100 28 66 23 166 51 
RMBS452 27 866 133 1,318 160 
CMBS571 51 621 108 1,192 159 
ABS1,874 76 6,117 530 7,991 606 
Hybrid and redeemable preferred securities12 101 10 113 11 
Total fixed maturity AFS securities$18,261 $2,180 $41,476 $5,455 $59,737 $7,635 
Total number of fixed maturity AFS securities in an unrealized loss position7,093 

As of December 31, 2023
Less Than or Equal
to Twelve Months
Greater Than
Twelve Months
Total
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair Value
Gross Unrealized Losses (1)
Fixed maturity AFS securities:
Corporate bonds$13,439 $1,744 $33,285 $4,013 $46,724 $5,757 
U.S. government bonds65 194 22 259 28 
State and municipal bonds371 72 814 158 1,185 230 
Foreign government bonds108 31 57 15 165 46 
RMBS355 20 840 118 1,195 138 
CMBS583 56 586 125 1,169 181 
ABS1,898 68 7,212 503 9,110 571 
Hybrid and redeemable preferred securities32 94 13 126 15 
Total fixed maturity AFS securities$16,851 $1,999 $43,082 $4,967 $59,933 $6,966 
Total number of fixed maturity AFS securities in an unrealized loss position7,167 

(1) As of March 31, 2024, and December 31, 2023, we recognized $11 million and $7 million of gross unrealized losses, respectively, in other comprehensive income (“OCI”) for fixed maturity AFS securities for which an allowance for credit losses has been recorded.
The fair value, gross unrealized losses (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of March 31, 2024
Fair ValueGross Unrealized Losses
Number
of
Securities (1)
Less than six months$3,677 $1,296 687 
Six months or greater, but less than nine months423 158 131 
Nine months or greater, but less than twelve months254 80 68 
Twelve months or greater3,563 1,454 731 
Total$7,917 $2,988 1,617 

As of December 31, 2023
Fair ValueGross Unrealized Losses
Number
of
Securities (1)
Less than six months$2,480 $916 529 
Six months or greater, but less than nine months321 90 79 
Nine months or greater, but less than twelve months321 106 87 
Twelve months or greater3,485 1,336 704 
Total$6,607 $2,448 1,399 

(1) We may reflect a security in more than one aging category based on various purchase dates.

Our gross unrealized losses on fixed maturity AFS securities increased by $669 million for the three months ended March 31, 2024. As discussed further below, we do not believe the unrealized loss position as of March 31, 2024, required an impairment recognized in earnings as: (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation as of March 31, 2024, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums, fee income and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our impaired securities.

As of March 31, 2024, the unrealized losses associated with our corporate bond, U.S. government bond, state and municipal bond and foreign government bond securities were attributable primarily to rising interest rates and widening credit spreads since purchase. We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost of each impaired security.

Credit ratings express opinions about the credit quality of a security. Securities rated investment grade (those rated BBB- or higher by S&P Global Ratings (“S&P”) or Baa3 or higher by Moody’s Investors Service (“Moody’s”)) are generally considered by the rating agencies and market participants to be low credit risk. As of March 31, 2024, and December 31, 2023, 96% of the fair value of our corporate bond portfolio was rated investment grade. As of March 31, 2024, and December 31, 2023, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $2.6 billion and $2.7 billion, respectively, and a fair value of $2.5 billion and $2.6 billion, respectively. Based upon the analysis discussed above, we believe that as of March 31, 2024, and December 31, 2023, we would have recovered the amortized cost of each corporate bond.

As of March 31, 2024, the unrealized losses associated with our mortgage-backed securities (“MBS”) and asset-backed securities (“ABS”) were attributable primarily to rising interest rates and widening credit spreads since purchase. We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates. We estimated losses for a security by forecasting the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each impaired security.
As of March 31, 2024, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers. For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each impaired security.

Credit Loss Impairment on Fixed Maturity AFS Securities

We regularly review our fixed maturity AFS securities for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require an allowance for credit losses. Changes in the allowance for credit losses on fixed maturity AFS securities (in millions), aggregated by investment category, were as follows:

For the Three Months Ended March 31, 2024
Corporate BondsRMBSOtherTotal
Balance as of beginning-of-year$$$$19 
Additions from purchases of PCD debt securities (1)
– – – – 
Additions for securities for which credit losses were not
previously recognized– – 
Additions (reductions) for securities for which credit losses
were previously recognized– – 
Reductions for disposed securities(1)– – (1)
Balance as of end-of-period (2)
$10 $$$21 

For the Three Months Ended March 31, 2023
Corporate BondsRMBSOtherTotal
Balance as of beginning-of-year$$$$21 
Additions from purchases of PCD debt securities (1)
– – – – 
Additions for securities for which credit losses were not
previously recognized18 – – 18 
Additions (reductions) for securities for which credit losses
were previously recognized– (1)– (1)
Reductions for disposed securities(1)– – (1)
Balance as of end-of-period (2)
$26 $$$37 

(1) Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.
(2) As of March 31, 2024 and 2023, accrued investment income on fixed maturity AFS securities totaled $847 million and $1.1 billion, respectively, and was excluded from the estimate of credit losses.
Mortgage Loans on Real Estate

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

As of March 31, 2024As of December 31, 2023
CommercialResidentialTotalCommercialResidentialTotal
Current$17,282 $1,833 $19,115 $17,165 $1,665 $18,830 
30 to 59 days past due37 41 61 28 89 
60 to 89 days past due10 12 – 
90 or more days past due60 59 119 – 60 60 
Allowance for credit losses(84)(31)(115)(86)(28)(114)
Unamortized premium (discount)(7)48 41 (7)43 36 
Mark-to-market gains (losses) (1)
(38)(37)(36)(1)(37)
Total carrying value$17,219 $1,957 $19,176 $17,097 $1,776 $18,873 

(1) Represents the mark-to-market on certain mortgage loans on real estate for which we have elected the fair value option. See Note 12 for additional information.

Our commercial mortgage loan portfolio had the largest concentrations in California, which accounted for 26% and 27% of commercial mortgage loans on real estate as of March 31, 2024, and December 31, 2023, respectively, and Texas, which accounted for 10% and 9% of commercial mortgage loans on real estate as of March 31, 2024, and December 31, 2023, respectively.
 
As of March 31, 2024, and December 31, 2023, our residential mortgage loan portfolio had the largest concentrations in California and New York, which accounted for 14% and 12% of residential mortgage loans on real estate, respectively.

As of March 31, 2024, and December 31, 2023, we had 118 and 116 residential mortgage loans, respectively, that were either delinquent or in foreclosure. As of March 31, 2024, and December 31, 2023, we had 82 residential mortgage loans in foreclosure, with an aggregate carrying value of $35 million and $38 million, respectively.

There were no losses from loan modifications for the three months ended March 31, 2024 and 2023, that were reported in realized gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).

The amortized cost of mortgage loans on real estate on nonaccrual status (in millions) was as follows:

As of March 31, 2024As of December 31, 2023
Nonaccrual with no Allowance for Credit LossesNonaccrualNonaccrual with no Allowance for Credit LossesNonaccrual
Commercial mortgage loans on real estate$60 $– $– $– 
Residential mortgage loans on real estate– 61 – 62 
Total$60 $61 $– $62 
We use loan-to-value and debt-service coverage ratios as credit quality indicators for our commercial mortgage loans on real estate. The amortized cost of commercial mortgage loans on real estate (dollars in millions) by year of origination and credit quality indicator was as follows:

As of March 31, 2024
Less than 65%Debt-Service Coverage Ratio65% to 75%Debt-Service Coverage RatioGreater than 75%Debt-Service Coverage RatioTotal
Origination Year
2024$332 2.64 $18 1.31 $– – $350 
20231,371 1.90 50 1.35 – – 1,421 
20221,735 2.05 104 1.59 1.33 1,844 
20212,317 3.34 53 1.54 – – 2,370 
20201,181 3.21 1.43 – – 1,187 
2019 and prior10,019 2.57 142 1.59 1.30 10,169 
Total$16,955 $373 $13 $17,341 

As of December 31, 2023
Less than 65%Debt-Service Coverage Ratio65% to 75%Debt-Service Coverage RatioGreater than 75%Debt-Service Coverage RatioTotal
Origination Year
2023$1,366 1.90 $54 1.38 $– – $1,420 
20221,709 2.07 140 1.54 – – 1,849 
20212,317 3.34 61 1.55 – – 2,378 
20201,205 3.23 11 1.38 – – 1,216 
20192,404 2.39 80 1.56 10 2.33 2,494 
2018 and prior7,770 2.39 78 1.60 14 0.87 7,862 
Total$16,771 $424 $24 $17,219 

We use loan performance status as the primary credit quality indicator for our residential mortgage loans on real estate. The amortized cost of residential mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:

As of March 31, 2024
PerformingNonperformingTotal
Origination Year
2024$54 $– $54 
2023665 670 
2022525 23 548 
2021459 16 475 
202076 78 
2019 and prior147 15 162 
Total$1,926 $61 $1,987 
As of December 31, 2023
PerformingNonperformingTotal
Origination Year
2023$515 $$517 
2022533 22 555 
2021465 18 483 
202078 81 
201999 13 112 
2018 and prior53 57 
Total$1,743 $62 $1,805 

Credit Losses on Mortgage Loans on Real Estate

In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to commercial mortgage loans, exclusive of certain mortgage loans held at fair value.

Changes in the allowance for credit losses on mortgage loans on real estate (in millions) were as follows:

For the Three
Months Ended
March 31, 2024
CommercialResidentialTotal
Balance as of beginning-of-year$86 $28 $114 
Additions (reductions) from provision for credit loss
expense (1)
(2)
Additions from purchases of PCD mortgage loans on
     real estate– – – 
Balance as of end-of-period (2)
$84 $31 $115 

For the Three
Months Ended
March 31, 2023
CommercialResidentialTotal
Balance as of beginning-of-year$83 $15 $98 
Additions (reductions) from provision for credit loss
expense (1)
– 
Additions from purchases of PCD mortgage loans on
real estate– – – 
Balance as of end-of-period (2)
$83 $20 $103 

(1) We recognized $1 million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the three months ended March 31, 2024 and 2023.
(2) Accrued investment income on mortgage loans on real estate totaled $69 million and $52 million as of March 31, 2024, and 2023, respectively, and was excluded from the estimate of credit losses.

Alternative Investments 

As of March 31, 2024, and December 31, 2023, alternative investments included investments in 338 and 332 different partnerships, respectively, and represented approximately 3% of total investments.
Impairments on Fixed Maturity AFS Securities

Details underlying credit loss benefit (expense) incurred as a result of impairments that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities (in millions) were as follows:

For the Three
Months Ended
March 31,
20242023
Credit Loss Benefit (Expense)
Fixed maturity AFS securities:
Corporate bonds$(2)$(17)
RMBS– 
Total credit loss benefit (expense)$(2)$(16)

Payables for Collateral on Investments

The carrying value of the payables for collateral on investments included on the Consolidated Balance Sheets and the fair value of the related investments or collateral (in millions) consisted of the following:

As of March 31, 2024As of December 31, 2023
Carrying ValueFair ValueCarrying ValueFair Value
Collateral payable for derivative investments (1)
$6,721 $6,721 $5,127 $5,127 
Securities pledged under securities lending agreements (2)
283 274 205 197 
Investments pledged for FHLBI (3)
2,900 4,032 2,650 3,603 
Total payables for collateral on investments$9,904 $11,027 $7,982 $8,927 

(1) We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash or fixed maturity AFS securities. This also includes interest payable on collateral. See Note 5 for additional information.
(2) Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on the Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.
(3) Our pledged investments for Federal Home Loan Bank (“FHLB”) of Indianapolis (“FHLBI”) are included in fixed maturity AFS securities and mortgage loans on real estate on the Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate. The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

We have repurchase agreements through which we can obtain liquidity by pledging securities. The collateral requirements are generally 80% to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The cash received in our repurchase program is typically invested in fixed maturity AFS securities. As of March 31, 2024, and December 31, 2023, we were not participating in any open repurchase agreements.
Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:

For the Three
Months Ended
March 31,
20242023
Collateral payable for derivative investments$1,594 $323 
Securities pledged under securities lending agreements78 (2)
Investments pledged for FHLBI250 (175)
Total increase (decrease) in payables for collateral
on investments$1,922 $146 

We have elected not to offset our securities lending transactions in the consolidated financial statements. The remaining contractual maturities of securities lending transactions accounted for as secured borrowings (in millions) were as follows:

As of March 31, 2024
Overnight and ContinuousUp to 30 Days30-90 DaysGreater
Than 90
Days
Total
Securities Lending
Corporate bonds$276 $– $– $– $276 
Foreign government bonds– – – 
Equity securities– – – 
Total gross secured borrowings$283 $– $– $– $283 
 
As of December 31, 2023
Overnight and ContinuousUp to 30 Days30-90 DaysGreater
Than 90
Days
Total
Securities Lending
Corporate bonds$202 $– $– $– $202 
Equity securities– – – 
Total gross secured borrowings$205 $– $– $– $205 

We accept collateral in the form of securities in connection with repurchase agreements. In instances where we are permitted to sell or re-pledge the securities received, we report the fair value of the collateral received and a related obligation to return the collateral in the consolidated financial statements. In addition, we receive securities in connection with securities borrowing agreements that we are permitted to sell or re-pledge. As of March 31, 2024, the fair value of this collateral received that we are permitted to sell or re-pledge was $25 million, and we had not re-pledged any of this collateral to cover our collateral requirements.

We also accept collateral from derivative counterparties in the form of securities that we are permitted to sell or re-pledge. As of March 31, 2024, the fair value of this collateral received that we are permitted to sell or re-pledge was $1.7 billion, and we had re-pledged $527 million of this collateral to cover our collateral requirements.

We have also pledged fixed maturity AFS securities to derivative counterparties with a fair value of $52 million as of March 31, 2024.

Investment Commitments

As of March 31, 2024, our investment commitments were $3.8 billion, which included $2.8 billion of LPs, $748 million of mortgage loans on real estate and $192 million of private placement securities.
Concentrations of Financial Instruments

As of March 31, 2024, our most significant investments in one issuer were our investments in securities issued by White Chapel V LLC and White Chapel LLC with a fair value of $1.5 billion and $1.1 billion, respectively, or 1% of total investments. As of December 31, 2023, our most significant investments in one issuer were our investments in securities issued by White Chapel V LLC and White Chapel LLC with a fair value of $1.3 billion and $1.0 billion, respectively, or 1% of total investments. These concentrations include fixed maturity AFS, trading and equity securities.
As of March 31, 2024, and December 31, 2023, our most significant investments in one industry were our investments in securities in the financial services industry with a fair value of $16.4 billion and $16.6 billion, respectively, or 14% of total investments, and our investments in securities in the consumer non-cyclical industry with a fair value of $11.2 billion and $11.3 billion, respectively, or 9% and 10%, respectively, of total investments. These concentrations include fixed maturity AFS, trading and equity securities.