XML 143 R130.htm IDEA: XBRL DOCUMENT v3.24.0.1
Future Contract Benefits - Summary of Changes in Present Values of Expected Net Premiums and LFPB (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Present Value of Expected LFPB      
Net balance as of end-of-year $ 40,174 $ 38,302  
Payout Annuities      
Present Value of Expected Net Premiums      
Balance as of beginning-of-year 0 0  
Beginning balance at original discount rate 0 0  
Effect of changes in cash flow assumptions   0 $ 0
Effect of actual variances from expected experience   0 0
Adjusted balance as of beginning-of-year 0 0  
Issuances 0 0  
Interest accrual 0 0  
Net premiums collected 0 0  
Flooring impact of LFPB 0 0  
Ending balance at original discount rate 0 0  
Effect of cumulative changes in discount rate assumptions 0 0  
Balance as of end-of-year 0 0  
Present Value of Expected LFPB      
Balance as of beginning-of-year 2,003 2,511  
Beginning balance of original discount rate 2,266 2,245  
Effect of changes in cash flow assumptions   0 0
Effect of actual variances from expected experience   1 3
Adjusted balance as of beginning-of-year 2,267 2,248  
Issuances 109 122  
Interest accrual 86 84  
Benefit payments (191) (188)  
Ending balance of original discount rate 2,271 2,266  
Effect of cumulative changes in discount rate assumptions (187) (263)  
Balance as of end-of-year 2,084 2,003  
Net balance as of end-of-year 2,084 2,003  
Less: reinsurance recoverables 1,627 10  
Net balance as of end-of-year, net of reinsurance $ 457 $ 1,993  
Weighted-average duration of future policyholder benefit liability 9 years 9 years  
Deferred profit liability $ 56 $ 38 22
Payout Annuities | Cumulative Effect, Period of Adoption, Adjustment      
Present Value of Expected Net Premiums      
Balance as of beginning-of-year 0 0  
Balance as of end-of-year   0  
Present Value of Expected LFPB      
Balance as of beginning-of-year (263) 266  
Balance as of end-of-year   (263)  
Traditional Life      
Present Value of Expected Net Premiums      
Balance as of beginning-of-year 5,896 6,610  
Beginning balance at original discount rate 6,480 5,767  
Effect of changes in cash flow assumptions   (5) (382)
Effect of actual variances from expected experience   (275) (21)
Adjusted balance as of beginning-of-year 6,200 5,364  
Issuances 580 1,655  
Interest accrual 236 209  
Net premiums collected (784) (742)  
Flooring impact of LFPB 4 (6)  
Ending balance at original discount rate 6,236 6,480  
Effect of cumulative changes in discount rate assumptions (152) (584)  
Balance as of end-of-year 6,084 5,896  
Present Value of Expected LFPB      
Balance as of beginning-of-year 9,086 10,353  
Beginning balance of original discount rate 9,879 8,893  
Effect of changes in cash flow assumptions   (21) (321)
Effect of actual variances from expected experience   (305) (5)
Adjusted balance as of beginning-of-year 9,553 8,567  
Issuances 580 1,655  
Interest accrual 364 326  
Benefit payments (658) (669)  
Ending balance of original discount rate 9,839 9,879  
Effect of cumulative changes in discount rate assumptions (202) (793)  
Balance as of end-of-year 9,637 9,086  
Net balance as of end-of-year 3,553 3,190  
Less: reinsurance recoverables 255 270  
Net balance as of end-of-year, net of reinsurance $ 3,298 $ 2,920  
Weighted-average duration of future policyholder benefit liability 10 years 11 years  
Traditional Life | Cumulative Effect, Period of Adoption, Adjustment      
Present Value of Expected Net Premiums      
Balance as of beginning-of-year $ (584) $ 843  
Balance as of end-of-year   (584)  
Present Value of Expected LFPB      
Balance as of beginning-of-year (793) 1,460  
Balance as of end-of-year   (793)  
Group Protection      
Present Value of Expected LFPB      
Balance as of beginning-of-year 5,462 5,936  
Beginning balance of original discount rate 6,059 5,674  
Effect of changes in cash flow assumptions   (27) 15
Effect of actual variances from expected experience   (261) (117)
Adjusted balance as of beginning-of-year 5,771 5,572  
Issuances 1,702 1,777  
Interest accrual 159 141  
Benefit payments (1,453) (1,431)  
Ending balance of original discount rate 6,179 6,059  
Effect of cumulative changes in discount rate assumptions (490) (597)  
Balance as of end-of-year 5,689 5,462  
Net balance as of end-of-year 5,689 5,462  
Less: reinsurance recoverables 123 127  
Net balance as of end-of-year, net of reinsurance $ 5,566 $ 5,335  
Weighted-average duration of future policyholder benefit liability 5 years 4 years  
Group Protection | Cumulative Effect, Period of Adoption, Adjustment      
Present Value of Expected LFPB      
Balance as of beginning-of-year $ (597) $ 262  
Balance as of end-of-year   (597)  
UL and Other      
Present Value of Expected LFPB      
Balance as of beginning-of-year 14,777 12,513  
Balance as of beginning-of-year, excluding shadow balance in AOCI 15,682 11,400  
Effect of changes in cash flow assumptions   165 3,108
Effect of actual variances from expected experience   (77) $ 195
Adjusted balance as of beginning-of-year 15,770 14,703  
Issuances 0 7  
Interest accrual 765 626  
Net assessments collected 658 974  
Benefit payments (588) (628)  
Balance as of end-of-year, excluding shadow balance in AOCI 16,605 15,682  
Balance as of end-of-year 15,752 14,777  
Net balance as of end-of-year 15,752 14,777  
Less: reinsurance recoverables 9,505 1,975  
Net balance as of end-of-year, net of reinsurance $ 6,247 $ 12,802  
Weighted-average duration of future policyholder benefit liability 17 years 17 years  
UL and Other | Cumulative Effect, Period of Adoption, Adjustment      
Present Value of Expected LFPB      
Balance as of beginning-of-year $ (905) $ 1,113  
Balance as of end-of-year $ (853) $ (905)