XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.3
DAC, VOBA, DSI and DFEL (Tables)
9 Months Ended
Sep. 30, 2023
DAC, VOBA, DSI and DFEL [Abstract]  
Reconciliation of DAC, VOBA and DSI

As of

As of

September 30,

December 31,

2023

2022

DAC, VOBA and DSI

Variable Annuities

$

4,027

$

4,047

Fixed Annuities

454

479

Traditional Life

1,372

1,336

UL and Other

6,099

6,002

Group Protection

147

141

Retirement Plan Services

264

258

Total DAC, VOBA and DSI

$

12,363

$

12,263

Reconciliation of DFEL

As of

As of

September 30,

December 31,

2023

2022

DFEL

Variable Annuities

$

303

$

310

UL and Other

5,343

4,735

Total DFEL

$

5,646

$

5,045

DAC

For the Nine Months Ended September 30, 2023

Retirement

Variable

Fixed

Traditional

UL and

Group

Plan

Annuities

Annuities

Life

Other

Protection

Services

Balance as of beginning-of-year

$

3,880

$

439

$

1,286

$

5,518

$

141

$

241

Deferrals

269

31

148

346

79

15

Amortization

(281

)

(51

)

(106

)

(217

)

(73

)

(14

)

Balance as of end-of-period

$

3,868

$

419

$

1,328

$

5,647

$

147

$

242

For the Year Ended December 31, 2022

Retirement

Variable

Fixed

Traditional

UL and

Group

Plan

Annuities

Annuities

Life

Other

Protection

Services

Balance as of beginning-of-year

$

3,860

$

448

$

1,146

$

5,269

$

140

$

239

Deferrals

390

60

266

537

98

21

Amortization

(370

)

(69

)

(126

)

(288

)

(97

)

(19

)

Balance as of end-of-year

$

3,880

$

439

$

1,286

$

5,518

$

141

$

241

VOBA

For the Nine Months Ended

September 30, 2023

Fixed

Traditional

UL and

Annuities

Life

Other

Balance as of beginning-of-year

$

17

$

50

$

454

Deferrals

-

-

1

Amortization

(2

)

(6

)

(32

)

Balance as of end-of-period

$

15

$

44

$

423

For the Year Ended

December 31, 2022

Fixed

Traditional

UL and

Annuities

Life

Other

Balance as of beginning-of-year

$

20

$

59

$

499

Deferrals

-

-

2

Amortization

(3

)

(9

)

(47

)

Balance as of end-of-year

$

17

$

50

$

454

DSI

For the Nine Months Ended September 30, 2023

Retirement

Variable

Fixed

UL and

Plan

Annuities

Annuities

Other

Services

Balance as of beginning-of-year

$

167

$

23

$

30

$

17

Deferrals

3

-

1

5

Amortization

(11

)

(3

)

(2

)

-

Balance as of end-of-period

$

159

$

20

$

29

$

22

For the Year Ended December 31, 2022

Retirement

Variable

Fixed

UL and

Plan

Annuities

Annuities

Other

Services

Balance as of beginning-of-year

$

181

$

27

$

31

$

14

Deferrals

2

-

1

4

Amortization

(16

)

(4

)

(2

)

(1

)

Balance as of end-of-year

$

167

$

23

$

30

$

17

DFEL

For the Nine

Months Ended

For the Year Ended

September 30, 2023

December 31, 2022

Variable

UL and

Variable

UL and

Annuities

Other

Annuities

Other

Balance as of beginning-of-year

$

310

$

4,735

$

318

$

3,902

Deferrals

15

799

22

1,060

Amortization

(22

)

(191

)

(30

)

(227

)

Balance as of end-of-period

$

303

$

5,343

$

310

$

4,735