XML 64 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Revenues

Operating revenues:

Life Insurance

$

6,694

$

7,700

$

7,086

Annuities

4,372

4,565

4,067

Group Protection

5,303

4,994

4,792

Retirement Plan Services

1,258

1,307

1,197

Other Operations

133

158

166

Excluded realized gain (loss), pre-tax

8

504

(742

)

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

2

-

-

Total revenues

$

17,770

$

19,228

$

16,566

Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Net Income (Loss)

Income (loss) from operations:

Life Insurance

$

(1,841

)

$

530

$

(12

)

Annuities

1,308

1,325

1,125

Group Protection

101

(128

)

42

Retirement Plan Services

198

223

157

Other Operations

(376

)

(242

)

(161

)

Excluded realized gain (loss), after-tax

6

397

(586

)

Benefit ratio unlocking, after-tax

(47

)

15

4

Impairment of intangibles

(634

)

-

-

Net impact from the Tax Cuts and Jobs Act

-

-

37

Transaction and integration costs related to mergers,

acquisitions and divestitures, after-tax

-

(11

)

(15

)

Net income (loss)

$

(1,285

)

$

2,109

$

591

Reconciliation of Net Investment Income From Segments to Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Net Investment Income

Life Insurance

$

2,464

$

3,054

$

2,689

Annuities

1,386

1,314

1,192

Group Protection

333

364

329

Retirement Plan Services

966

982

924

Other Operations

125

125

130

Total net investment income

$

5,274

$

5,839

$

5,264

Reconciliation of DAC VOBA Amortization From Segments to Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Amortization of DAC and VOBA, Net of Interest

Life Insurance

$

537

$

1,029

$

768

Annuities

249

433

376

Group Protection

106

107

114

Retirement Plan Services

17

31

28

Total amortization of DAC and VOBA, net of interest

$

909

$

1,600

$

1,286

Reconciliation of Federal Income Tax Expense (Benefit) From Segments to Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Federal Income Tax Expense (Benefit)

Life Insurance

$

(520

)

$

120

$

(28

)

Annuities

224

252

187

Group Protection

28

(34

)

11

Retirement Plan Services

32

46

21

Other Operations

(85

)

(70

)

(51

)

Excluded realized gain (loss)

2

107

(155

)

Benefit ratio unlocking

(12

)

4

1

Net impact from the Tax Cuts and Jobs Act

-

-

(37

)

Transaction and integration costs related to mergers,

acquisitions and divestitures

(1

)

(5

)

(5

)

Total federal income tax expense (benefit)

$

(332

)

$

420

$

(56

)

Reconciliation of Assets From Segments to Consolidated Balance Sheet

As Restated

As of December 31,

2022

2021

Assets

Life Insurance

$

98,540

$

106,977

Annuities

166,261

200,833

Group Protection

9,802

10,519

Retirement Plan Services

41,909

47,633

Other Operations

21,754

25,556

Total assets

$

338,266

$

391,518