XML 172 R161.htm IDEA: XBRL DOCUMENT v3.23.1
Quarterly Results of Operations (Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities                              
Net income (loss) $ 105 $ (2,289) $ 443 $ 458 $ 816 $ 369 $ 466 $ 457 $ 900 $ 923 $ (1,389) $ 1,292 $ (1,285) $ 2,109 $ 591
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                              
Realized (gain) loss 124 (11) (70) (257) (700) 32 169 (212) (327) (43) (338) (11) (214) (711) 526
Sales and maturities (purchases) of trading securities, net       (189)       118 109 230 164 239 301 (87) 253
Amortization of deferred gain (loss) on business sold through reinsurance (8) (9) (10) (10) (10) (8) (7) (7) (20) (14) (29) (22) (37) (32) (33)
Impairment of intangibles   634                 634   634    
Change in:                              
Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads deferrals and interest, net of amortization       24       50 (10) 106 3 325 45 289 68
Premiums and fees receivable       (91)       (163) (71) (98) (2) (99) (53) (95) (20)
Accrued investment income       (44)       (51) (40) (11) (77) (44) (41) 8 (88)
Insurance liabilities and reinsurance-related balances       299       (263) 81 5 2,311 (301) 1,055 (584) 392
Accrued expenses       (229)       (35) (340) 35 (375) 200 (98) 370 (21)
Federal income tax accruals       82       97 192 167 (308) 233 (271) 391 (134)
Cash management agreement       872       (182) 2,427 (1,223) 2,803 (1,367) 3,730 (1,286) (1,341)
Other       (3)       (203) 224 (219) 478 (226) 527 (163) 92
Net cash provided by (used in) operating activities       912       (394) 3,125 (142) 3,875 219 4,293 209 285
Cash Flows from Investing Activities                              
Purchases of available-for-sale securities and equity securities       (3,910)       (3,803) (8,090) (8,212) (11,961) (11,776) (14,768) (16,856) (16,149)
Sales of available-for-sale securities and equity securities       105       592 236 1,277 1,231 1,441 2,347 2,341 1,214
Maturities of available-for-sale securities       1,566       1,862 3,165 4,570 4,339 6,897 5,487 9,417 5,180
Purchases of alternative investments       (141)       (163) (300) (360) (453) (504)      
Sales and repayments of alternative investments       130       54 181 128 380 258      
Issuance of mortgage loans on real estate       (539)       (868) (1,366) (1,609) (1,924) (2,188) (2,507) (3,057) (1,790)
Repayment and maturities of mortgage loans on real estate       716       398 1,422 846 1,866 1,267 2,247 1,873 1,133
Repayment (issuance) of policy loans, net       25       (76) (6) 16 16 47 4 61 49
Net change in collateral on investments, derivatives and related settlements       (242)       987 (2,322) 1,704 (3,667) 2,132 (4,653) 3,095 1,775
Other       (76)       (30) (93) (67) (83) (181) (40) (253) (149)
Net cash provided by (used in) investing activities       (2,366)       (1,047) (7,173) (1,707) (10,256) (2,607) (12,073) (3,756) (8,961)
Cash Flows from Financing Activities                              
Capital contribution from Lincoln National Corporation               65 65 65 145 65 925 65 510
Payment of long-term debt, including current maturities               (60) (40) (60) (40) (60) (40) (60) (30)
Issuance (payment) of short-term debt       (347)       71 (385) (40) (313) (14) (522) 587 (112)
Payment related to sale-leaseback transactions       (4)         (47)   (52)   (70) (59) (47)
Proceeds from certain financing arrangements                 53 50 53 50 186 159 109
Deposits of fixed account values, including the fixed portion of variable       3,041       3,136 6,892 6,370 11,049 9,138 15,212 12,626 14,009
Withdrawals of fixed account values, including the fixed portion of variable       (1,873)       (1,764) (3,334) (3,260) (4,970) (4,935) (6,880) (6,522) (6,069)
Transfers from (to) separate accounts, net       70       (130) 116 (255) 71 (254) (195) (397) 528
Common stock issued for benefit plans       (17)       (10) (21) (11) (21) (12) (21) (13) (9)
Dividends paid to Lincoln National Corporation       (25)       (180) (305) (495) (580) (795) (645) (1,910) (660)
Other               (63)   (63) (1) (63) (2) (60)  
Net cash provided by (used in) financing activities       845       1,065 2,994 2,301 5,341 3,120 7,948 4,416 8,259
Net increase (decrease) in cash, invested cash and restricted cash       (609)       (376) (1,054) 452 (1,040) 732 168 869 (417)
Cash, invested cash and restricted cash as of beginning-of-year 1,291 1,277 1,722 2,331 2,194 1,914 1,086 1,462 2,331 1,462 2,331 1,462 2,331 1,462 1,879
Cash, invested cash and restricted cash as of end-of-period 2,499 1,291 1,277 1,722 2,331 2,194 1,914 1,086 1,277 1,914 1,291 2,194 2,499 2,331 1,462
As Previously Reported [Member]                              
Cash Flows from Operating Activities                              
Net income (loss) 89 (2,287) 456 469 331 372 462 464 925 926 (1,362) 1,298 (1,273) 1,629  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                              
Realized (gain) loss 152 (5) (82) (266) (74) 24 172 (211) (347) (39) (353) (16) (201) (89)  
Sales and maturities (purchases) of trading securities, net       (189)       98 109 210 164 219 301 (108)  
Amortization of deferred gain (loss) on business sold through reinsurance (16) (17) (18) (18) (18) (8) (7) (7) (35) (14) (52) (22) (69) (40)  
Impairment of intangibles   634                 634   634    
Change in:                              
Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads deferrals and interest, net of amortization       24       50 (8) 109 9 325 42 292  
Premiums and fees receivable       (91)       (169) (71) (98) (2) (99) (53) (95)  
Accrued investment income       (44)       (51) (40) (11) (77) (44) (41) 8  
Insurance liabilities and reinsurance-related balances       303       (265) 54 (3) 2,311 (300) 1,055 (585)  
Accrued expenses       (229)       (35) (340) 35 (375) 200 (98) 367  
Federal income tax accruals       85       99 198 167 (301) 234 (268) 264  
Cash management agreement       872       (182) 2,427 (1,223) 2,803 (1,367) 3,730 (1,286)  
Other               (204) 258 (219) 480 (226) 531 (165)  
Net cash provided by (used in) operating activities       916       (413) 3,130 (160) 3,879 202 4,290 192  
Cash Flows from Investing Activities                              
Purchases of available-for-sale securities and equity securities       (3,910)       (3,783) (8,091) (8,192) (11,961) (11,756) (14,768) (16,834)  
Sales of available-for-sale securities and equity securities       105       592 236 1,277 1,231 1,441 2,347 2,341  
Maturities of available-for-sale securities       1,566       1,862 3,165 4,570 4,339 6,897 5,487 9,417  
Purchases of alternative investments       (141)       (163) (300) (360) (453) (504)      
Sales and repayments of alternative investments       130       54 181 128 380 258      
Issuance of mortgage loans on real estate       (540)       (869) (1,368) (1,611) (1,928) (2,191) (2,503) (3,062)  
Repayment and maturities of mortgage loans on real estate       716       398 1,422 846 1,866 1,267 2,247 1,873  
Repayment (issuance) of policy loans, net       25       (76) (6) 16 16 47 4 61  
Net change in collateral on investments, derivatives and related settlements       (242)       987 (2,321) 1,704 (3,667) 2,132 (4,654) 3,095  
Other       (79)       (30) (96) (67) (83) (181) (40) (253)  
Net cash provided by (used in) investing activities       (2,370)       (1,028) (7,178) (1,689) (10,260) (2,590) (12,070) (3,739)  
Cash Flows from Financing Activities                              
Capital contribution from Lincoln National Corporation               65 65 65 145 65 925 65  
Payment of long-term debt, including current maturities               (60) (40) (60) (40) (60) (40) (60)  
Issuance (payment) of short-term debt       (347)       71 (385) (40) (313) (14) (522) 587  
Payment related to sale-leaseback transactions       (4)         (47)   (52)   (70) (59)  
Proceeds from certain financing arrangements                 53 50 53 50 186 159  
Deposits of fixed account values, including the fixed portion of variable       3,043       3,132 6,892 6,367 11,054 9,136 15,212 12,622  
Withdrawals of fixed account values, including the fixed portion of variable       (1,819)       (1,768) (3,280) (3,283) (4,916) (4,935) (6,880) (6,575)  
Transfers from (to) separate accounts, net       14       (122) 62 (229) 12 (252) (195) (340)  
Common stock issued for benefit plans       (17)       (10) (21) (11) (21) (12) (21) (13)  
Dividends paid to Lincoln National Corporation       (25)       (180) (305) (495) (580) (795) (645) (1,910)  
Other               (63)   (63) (1) (63) (2) (60)  
Net cash provided by (used in) financing activities       845       1,065 2,994 2,301 5,341 3,120 7,948 4,416  
Net increase (decrease) in cash, invested cash and restricted cash       (609)       (376) (1,054) 452 (1,040) 732 168 869  
Cash, invested cash and restricted cash as of beginning-of-year 1,291 1,277 1,722 2,331 2,194 1,914 1,086 1,462 2,331 1,462 2,331 1,462 2,331 1,462  
Cash, invested cash and restricted cash as of end-of-period 2,499 1,291 1,277 1,722 2,331 2,194 1,914 1,086 1,277 1,914 1,291 2,194 2,499 2,331 $ 1,462
Restatement Impacts [Member]                              
Cash Flows from Operating Activities                              
Net income (loss) 16 (2) (13) (11) 485 (3) 4 (7) (25) (3) (27) (6) (12) 480  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                              
Realized (gain) loss (28) (6) 12 9 (626) $ 8 $ (3) (1) 20 (4) 15 5 (13) (622)  
Sales and maturities (purchases) of trading securities, net               20   20   20   21  
Amortization of deferred gain (loss) on business sold through reinsurance $ 8 $ 8 $ 8 8 $ 8       15   23   32 8  
Change in:                              
Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads deferrals and interest, net of amortization                 (2) (3) (6)   3 (3)  
Premiums and fees receivable               6              
Insurance liabilities and reinsurance-related balances       (4)       2 27 8   (1)   1  
Accrued expenses                           3  
Federal income tax accruals       (3)       (2) (6)   (7) (1) (3) 127  
Other       (3)       1 (34)   (2)   (4) 2  
Net cash provided by (used in) operating activities       (4)       19 (5) 18 (4) 17 3 17  
Cash Flows from Investing Activities                              
Purchases of available-for-sale securities and equity securities               (20) 1 (20)   (20)   (22)  
Issuance of mortgage loans on real estate       1       1 2 2 4 3 (4) 5  
Net change in collateral on investments, derivatives and related settlements                 (1)       1    
Other       3         3            
Net cash provided by (used in) investing activities       4       (19) 5 (18) 4 (17) $ (3) (17)  
Cash Flows from Financing Activities                              
Deposits of fixed account values, including the fixed portion of variable       (2)       4   3 (5) 2   4  
Withdrawals of fixed account values, including the fixed portion of variable       (54)       4 (54) 23 (54)     53  
Transfers from (to) separate accounts, net       $ 56       $ (8) $ 54 $ (26) $ 59 $ (2)   $ (57)