XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.4
DAC, VOBA, DSI and DFEL (Tables)
12 Months Ended
Dec. 31, 2022
DAC, VOBA, DSI and DFEL [Abstract]  
DAC

For the Years Ended December 31,

2022

2021

2020

Balance as of beginning-of-year

$

5,801

$

5,590

$

7,418

Cumulative effect from adoption of new accounting

standard

-

-

5

Business acquired (sold) through reinsurance

-

(362

)

(26

)

Deferrals

1,372

1,364

1,427

Amortization, net of interest:

Amortization, excluding unlocking, net of interest

(770

)

(980

)

(811

)

Unlocking

(152

)

(558

)

(211

)

Adjustment related to realized (gains) losses

(113

)

(45

)

(35

)

Adjustment related to unrealized (gains) losses

6,648

792

(2,177

)

Balance as of end-of-year

$

12,786

$

5,801

$

5,590

VOBA

For the Years Ended December 31,

2022

2021

2020

Balance as of beginning-of-year

$

184

$

234

$

327

Business acquired (sold) through reinsurance

-

(288

)

-

Deferrals

2

-

3

Amortization:

Amortization, excluding unlocking

(76

)

(91

)

(107

)

Unlocking

70

(8

)

(201

)

Accretion of interest (1)

22

35

44

Adjustment related to realized (gains) losses

(2

)

(3

)

-

Adjustment related to unrealized (gains) losses

629

305

168

Balance as of end-of-year

$

829

$

184

$

234

(1)The interest accrual rates utilized to calculate the accretion of interest ranged from 4.2% to 6.9%.

Estimated Future Amortization Of VOBA

2023

$

33

2024

35

2025

34

2026

33

2027

31

DSI

For the Years Ended December 31,

2022

2021

2020

Balance as of beginning-of-year

$

245

$

259

$

281

Deferrals

6

5

7

Amortization, net of interest:

Amortization, excluding unlocking, net of interest

(14

)

(25

)

(20

)

Unlocking

2

-

(1

)

Adjustment related to realized (gains) losses

(1

)

(2

)

(2

)

Adjustment related to unrealized (gains) losses

20

8

(6

)

Balance as of end-of-year

$

258

$

245

$

259

DFEL

For the Years Ended December 31,

2022

2021

2020

Balance as of beginning-of-year

$

399

$

396

$

646

Cumulative effect from adoption of new accounting

standard

-

-

4

Business acquired (sold) through reinsurance

-

(290

)

-

Deferrals

1,083

1,014

1,002

Amortization, net of interest:

Amortization, excluding unlocking, net of interest

(531

)

(593

)

(529

)

Unlocking

(48

)

(387

)

(275

)

Adjustment related to realized (gains) losses

(28

)

(22

)

16

Adjustment related to unrealized (gains) losses

4,820

281

(468

)

Balance as of end-of-year

$

5,695

$

399

$

396