XML 56 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated

For the Years Ended December 31,

2019

2018

2017

Revenues

Operating revenues:

Annuities

$

4,240

$

4,025

$

4,034

Retirement Plan Services

1,186

1,164

1,152

Life Insurance

6,999

6,489

6,128

Group Protection

4,587

3,756

2,200

Other Operations

199

209

263

Excluded realized gain (loss), pre-tax

(1,019

)

(285

)

(630

)

Amortization of deferred gain arising from reserve changes

on business sold through reinsurance, pre-tax

-

-

1

Total revenues

$

16,192

$

15,358

$

13,148

Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)

For the Years Ended December 31,

2019

2018

2017

Net Income (Loss)

Income (loss) from operations:

Annuities

$

987

$

1,122

$

1,072

Retirement Plan Services

162

160

142

Life Insurance

267

530

522

Group Protection

237

186

103

Other Operations

(148

)

(130

)

(30

)

Excluded realized gain (loss), after-tax

(804

)

(225

)

(409

)

Gain (loss) on early extinguishment of debt, after-tax

-

-

(3

)

Net impact from the Tax Cuts and Jobs Act

16

(3

)

1,526

Impairment of intangibles, after-tax

-

-

(905

)

Acquisition and integration costs related to mergers and acquisitions, after-tax

(103

)

(67

)

-

Net income (loss)

$

614

$

1,573

$

2,018

Reconciliation of Net Investment Income From Segments to Consolidated

For the Years Ended December 31,

2019

2018

2017

Net Investment Income

Annuities

$

1,070

$

947

$

982

Retirement Plan Services

917

892

893

Life Insurance

2,494

2,546

2,496

Group Protection

306

259

167

Other Operations

175

200

222

Total net investment income

$

4,962

$

4,844

$

4,760

Reconciliation of DAC VOBA Amortization From Segments to Consolidated

For the Years Ended December 31,

2019

2018

2017

Amortization of DAC and VOBA, Net of Interest

Annuities

$

427

$

347

$

402

Retirement Plan Services

25

27

26

Life Insurance

757

701

455

Group Protection

111

92

79

Total amortization of DAC and VOBA, net of interest

$

1,320

$

1,167

$

962

Reconciliation of Federal Income Tax Expense (Benefit) From Segments to Consolidated

For the Years Ended December 31,

2019

2018

2017

Federal Income Tax Expense (Benefit)

Annuities

$

148

$

187

$

198

Retirement Plan Services

21

28

50

Life Insurance

50

116

236

Group Protection

63

50

55

Other Operations

(61

)

(48

)

(78

)

Excluded realized gain (loss)

(215

)

(61

)

(220

)

Gain (loss) on early extinguishment of debt

-

-

(2

)

Net impact from the Tax Cuts and Jobs Act

(16

)

3

(1,526

)

Acquisition and integration costs related to

mergers and acquisitions

(27

)

(18

)

-

Total federal income tax expense (benefit)

$

(37

)

$

257

$

(1,287

)

Reconciliation of Assets From Segments to Consolidated Balance Sheet

As of December 31,

2019

2018

Assets

Annuities

$

166,639

$

145,462

Retirement Plan Services

40,190

35,742

Life Insurance

93,327

82,153

Group Protection

9,468

8,495

Other Operations

26,392

27,293

Total assets

$

336,016

$

299,145