XML 53 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
12 Months Ended
Dec. 31, 2019
Financing Receivable, Credit Quality Indicator [Line Items]  
Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value

As of December 31, 2019

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

OTTI (1)

Value

Fixed maturity AFS securities:

Corporate bonds

$

78,875

$

9,071

$

172

$

(5

)

$

87,779

U.S. government bonds

355

48

-

-

403

State and municipal bonds

4,605

1,087

7

-

5,685

Foreign government bonds

326

62

-

-

388

RMBS

2,820

179

9

(18

)

3,008

CMBS

1,038

45

1

(1

)

1,083

ABS

4,803

62

17

(35

)

4,883

Hybrid and redeemable preferred securities

485

79

20

-

544

Total fixed maturity AFS securities

$

93,307

$

10,633

$

226

$

(59

)

$

103,773

As of December 31, 2018

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

OTTI (1)

Value

Fixed maturity AFS securities:

Corporate bonds

$

78,837

$

2,871

$

2,167

$

(8

)

$

79,549

U.S. government bonds

361

27

2

-

386

State and municipal bonds

4,498

703

17

-

5,184

Foreign government bonds

402

42

-

-

444

RMBS

3,099

113

61

(13

)

3,164

CMBS

810

6

16

(3

)

803

ABS

2,644

45

30

(19

)

2,678

Hybrid and redeemable preferred securities

568

44

33

-

579

Total fixed maturity AFS securities

$

91,219

$

3,851

$

2,326

$

(43

)

$

92,787

(1)Includes unrealized (gains) and losses on credit-impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.

Available-For-Sale Securities By Contractual Maturities

Amortized

Fair

Cost

Value

Due in one year or less

$

2,714

$

2,699

Due after one year through five years

15,022

15,578

Due after five years through ten years

17,440

18,854

Due after ten years

49,470

57,668

Subtotal

84,646

94,799

Structured securities (RMBS, CMBS, ABS)

8,661

8,974

Total fixed maturity AFS securities

$

93,307

$

103,773

Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position

As of December 31, 2019

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Fair

Losses and

Fair

Losses and

Fair

Losses and

Value

OTTI

Value

OTTI

Value

OTTI

Fixed maturity AFS securities:

Corporate bonds

$

2,827

$

44

$

1,381

$

131

$

4,208

$

175

State and municipal bonds

316

7

18

-

334

7

RMBS

471

9

15

-

486

9

CMBS

48

1

4

-

52

1

ABS

1,791

8

300

9

2,091

17

Hybrid and redeemable

preferred securities

29

1

102

19

131

20

Total fixed maturity AFS securities

$

5,482

$

70

$

1,820

$

159

$

7,302

$

229

Total number of fixed maturity AFS securities in an unrealized loss position

882

As of December 31, 2018

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Fair

Losses and

Fair

Losses and

Fair

Losses and

Value

OTTI

Value

OTTI

Value

OTTI

Fixed maturity AFS securities:

Corporate bonds

$

30,947

$

1,464

$

7,023

$

704

$

37,970

$

2,168

U.S. government bonds

70

1

23

1

93

2

State and municipal bonds

376

7

92

10

468

17

RMBS

436

9

796

55

1,232

64

CMBS

470

11

82

5

552

16

ABS

1,237

23

239

16

1,476

39

Hybrid and redeemable

preferred securities

94

6

131

27

225

33

Total fixed maturity AFS securities

$

33,630

$

1,521

$

8,386

$

818

$

42,016

$

2,339

Total number of fixed maturity AFS securities in an unrealized loss position

3,360

Schedule Of Available-For-Sale Securities Whose Value Is Below Amortized Cost

As of December 31, 2019

Number

Fair

Gross Unrealized

of

Value

Losses

OTTI

Securities (1)

Less than six months

$

15

$

5

$

-

7

Six months or greater, but less than nine months

10

3

-

4

Twelve months or greater

130

74

-

31

Total

$

155

$

82

$

-

42

As of December 31, 2018

Number

Fair

Gross Unrealized

of

Value

Losses

OTTI

Securities (1)

Less than six months

$

389

$

122

$

1

44

Six months or greater, but less than nine months

96

49

-

11

Nine months or greater, but less than twelve months

11

8

-

2

Twelve months or greater

138

70

8

32

Total

$

634

$

249

$

9

89

(1)We may reflect a security in more than one aging category based on various purchase dates.

Schedule Of Changes In Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)

For the Years Ended December 31,

2019

2018

2017

Balance as of beginning-of-year

$

337

$

358

$

411

Increases attributable to:

Credit losses on securities for which an

OTTI was not previously recognized

13

5

13

Credit losses on securities for which an

OTTI was previously recognized

2

2

7

Decreases attributable to:

Securities sold, paid down or matured

(148

)

(28

)

(73

)

Balance as of end-of-year

$

204

$

337

$

358

Fair Value Of Trading Securities

As of December 31,

2019

2018

Fixed maturity securities:

Corporate bonds

$

2,877

$

1,559

U.S. government bonds

45

43

State and municipal bonds

16

16

Foreign government bonds

45

23

RMBS

169

78

CMBS

163

7

ABS

1,238

121

Hybrid and redeemable preferred securities

49

22

Total trading securities

$

4,602

$

1,869

Composition Of Current And Past Due Mortgage Loans On Real Estate

As of December 31, 2019

As of December 31, 2018

Commercial

Residential

Total

Commercial

Residential

Total

Current

$

15,525

$

659

$

16,184

$

12,959

$

230

$

13,189

30 to 59 days past due

3

27

30

-

9

9

60 to 89 days past due

-

10

10

-

1

1

90 or more days past due

-

16

16

-

-

-

Valuation allowance

-

(2

)

(2

)

-

-

-

Unamortized premium (discount)

(17

)

23

6

(17

)

8

(9

)

Total carrying value

$

15,511

$

733

$

16,244

$

12,942

$

248

$

13,190

Changes In The Valuation Allowance Of Impaired Mortgage Loans On Real Estate

For the Years Ended December 31,

2019

2018

2017

Valuation Allowance

Balance as of beginning-of-year

$

-

$

3

$

2

Additions

-

-

1

Charge-offs, net of recoveries

-

(3

)

-

Balance as of end-of-year

$

-

$

-

$

3

Schedule Of Average Carrying Value Of Impaired Mortgage Loans On Real Estate

For the Years Ended December 31,

2019

2018

2017

Average carrying value for impaired commercial

mortgage loans on real estate

$

-

$

5

$

6

Interest income recognized on impaired commercial

mortgage loans on real estate

-

1

-

Interest income collected on impaired commercial

mortgage loans on real estate

-

1

-

Net Investment Income

For the Years Ended December 31,

2019

2018

2017

Fixed maturity AFS securities

$

4,214

$

4,129

$

4,048

Equity AFS securities

-

-

12

Trading securities

187

79

88

Equity securities

4

4

-

Mortgage loans on real estate

626

492

433

Real estate

1

1

1

Policy loans

128

122

134

Invested cash

33

23

11

Commercial mortgage loan prepayment

and bond make-whole premiums

115

78

138

Alternative investments

24

222

165

Consent fees

7

4

6

Other investments

27

24

5

Investment income

5,366

5,178

5,041

Investment expense

(404

)

(334

)

(281

)

Net investment income

$

4,962

$

4,844

$

4,760

Schedule Of Realized Gain (Loss)

For the Years Ended December 31,

2019

2018

2017

Fixed maturity AFS securities:

Gross gains

$

44

$

36

$

17

Gross losses

(70

)

(80

)

(43

)

Gross OTTI

(15

)

(7

)

(20

)

Equity AFS securities:

Gross gains

-

-

6

Gain (loss) on other investments (1)

(15

)

(15

)

(10

)

Associated amortization of DAC, VOBA, DSI and DFEL

and changes in other contract holder funds

(13

)

(22

)

(21

)

Total realized gain (loss) related to certain investments

(69

)

(88

)

(71

)

Realized gain (loss) on the mark-to-market on certain

instruments (2)

(426

)

251

(155

)

Indexed annuity and IUL contracts net derivatives results: (3)

Gross gain (loss)

(80

)

(51

)

(22

)

Associated amortization of DAC, VOBA, DSI and DFEL

2

12

(2

)

GLB fees ceded to LNBAR and attributed fees:

Gross gain (loss)

(223

)

(184

)

(174

)

Associated amortization of DAC, VOBA, DSI and DFEL

(32

)

(32

)

(32

)

Total realized gain (loss)

$

(828

)

$

(92

)

$

(456

)

(1)Includes market adjustments on equity securities still held of $(4) million and $(17) million for the years ended December 31, 2019 and 2018, respectively.

(2)Represents changes in the fair values of certain derivative investments (not including those associated with our variable and indexed annuity and indexed variable universal life insurance (“IUL”) contracts net derivatives results), reinsurance related embedded derivatives and trading securities. See Notes 1 and 9 for information regarding Modco.

(3)Represents the net difference between the change in fair value of the index options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts along with changes in the fair value of embedded derivative liabilities related to index options we may purchase or sell in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products.

OTTI Recognized In Net Income (Loss) And OCI

For the Years Ended December 31,

2019

2018

2017

OTTI Recognized in Net Income (Loss)

Fixed maturity AFS securities:

Corporate bonds

$

(13

)

$

(5

)

$

(13

)

State and municipal bonds

-

-

(1

)

RMBS

(1

)

(1

)

(2

)

CMBS

-

-

(2

)

ABS

(1

)

(1

)

(2

)

Gross OTTI recognized in net income (loss)

(15

)

(7

)

(20

)

Associated amortization of DAC, VOBA, DSI and DFEL

-

-

2

Net OTTI recognized in net income (loss)

$

(15

)

$

(7

)

$

(18

)

OTTI Recognized in OCI

Gross OTTI recognized in OCI

$

14

$

-

$

-

Change in DAC, VOBA, DSI and DFEL

(1

)

-

-

Net OTTI recognized in OCI

$

13

$

-

$

-

Payables For Collateral On Investments

As of December 31, 2019

As of December 31, 2018

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Collateral payable for derivative investments (1)

$

1,383

$

1,383

$

616

$

616

Securities pledged under securities lending agreements (2)

114

110

88

85

Securities pledged under repurchase agreements (3)

-

-

152

157

Investments pledged for Federal Home Loan Bank of

Indianapolis (“FHLBI”) (4)

3,580

5,480

3,930

5,923

Total payables for collateral on investments

$

5,077

$

6,973

$

4,786

$

6,781

(1)We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash. See Note 6 for additional information.

(2)Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. The collateral requirements are generally 80% to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The cash received in our repurchase program is typically invested in fixed maturity AFS securities. As of December 31, 2019, we were not participating in any open repurchase agreements.

(4)Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate. The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments

For the Years Ended December 31,

2019

2018

2017

Collateral payable for derivative investments

$

767

$

(85

)

$

(112

)

Securities pledged under securities lending agreements

26

(134

)

5

Securities pledged under repurchase agreements

(152

)

(379

)

1

Investments pledged for FHLBI

(350

)

1,030

(450

)

Total increase (decrease) in payables for collateral on investments

$

291

$

432

$

(556

)

Schedule Of Securities Pledged By Contractual Maturity

As of December 31, 2019

Overnight and Continuous

Up to 30 Days

30 - 90 Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

114

$

-

$

-

$

-

$

114

Total gross secured borrowings

$

114

$

-

$

-

$

-

$

114

As of December 31, 2018

Overnight and Continuous

Up to 30 Days

30 - 90 Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

88

$

-

$

-

$

-

$

88

Repurchase Agreements

Corporate bonds

-

-

-

152

152

Total gross secured borrowings

$

88

$

-

$

-

$

152

$

240

Commercial [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Credit Quality Indicators For Mortgage Loans

As of December 31, 2019

As of December 31, 2018

Debt-

Debt-

Service

Service

Carrying

% of

Coverage

Carrying

% of

Coverage

Loan-to-Value Ratio

Value

Total

Ratio

Value

Total

Ratio

Less than 65%

$

14,121

91.0%

2.35

$

11,656

90.1%

2.30

65% to 74%

1,389

9.0%

1.88

1,234

9.5%

1.76

75% to 100%

1

0.0%

1.09

52

0.4%

1.03

Total

$

15,511

100.0%

$

12,942

100.0%

Residential [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Credit Quality Indicators For Mortgage Loans

As of December 31, 2019

As of December 31, 2018

Carrying

% of

Carrying

% of

Performance Indicator

Value

Total

Value

Total

Performing

$

716

97.7%

$

247

99.6%

Nonperforming

17

2.3%

1

0.4%

Total

$

733

100.0%

$

248

100.0%