XML 65 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Annuities

$

4,025

 

$

4,034

 

$

3,710

 

Retirement Plan Services

 

1,164

 

 

1,152

 

 

1,092

 

Life Insurance

 

6,489

 

 

6,128

 

 

5,798

 

Group Protection

 

3,756

 

 

2,200

 

 

2,129

 

Other Operations

 

209

 

 

263

 

 

301

 

Excluded realized gain (loss), pre-tax

 

(285

)

 

(630

)

 

(690

)

Amortization of deferred gain arising from reserve changes

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, pre-tax

 

 -

 

 

1

 

 

3

 

Total revenues

$

15,358

 

$

13,148

 

$

12,343

 



Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Annuities

$

1,122

 

$

1,072

 

$

971

 

Retirement Plan Services

 

160

 

 

142

 

 

121

 

Life Insurance

 

530

 

 

522

 

 

464

 

Group Protection

 

186

 

 

103

 

 

65

 

Other Operations

 

(130

)

 

(30

)

 

 -

 

Excluded realized gain (loss), after-tax

 

(225

)

 

(409

)

 

(450

)

Gain (loss) on early extinguishment of debt, after-tax

 

 -

 

 

(3

)

 

 -

 

Income (loss) from reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, after-tax

 

 -

 

 

 -

 

 

2

 

Net impact from the Tax Cuts and Jobs Act

 

(3

)

 

1,526

 

 

 -

 

Impairment of intangibles, after-tax

 

 -

 

 

(905

)

 

 -

 

Acquisition and integration costs related to mergers and acquisitions, after-tax

 

(67

)

 

 -

 

 

 -

 

Net income (loss)

$

1,573

 

$

2,018

 

$

1,173

 



Reconciliation of Net Investment Income From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Net Investment Income

 

 

 

 

 

 

 

 

 

Annuities

$

947 

 

$

982 

 

$

983 

 

Retirement Plan Services

 

892 

 

 

893 

 

 

855 

 

Life Insurance

 

2,546 

 

 

2,496 

 

 

2,403 

 

Group Protection

 

259 

 

 

167 

 

 

176 

 

Other Operations

 

200 

 

 

222 

 

 

214 

 

Total net investment income

$

4,844 

 

$

4,760 

 

$

4,631 

 



Reconciliation of DAC VOBA Amortization From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Amortization of DAC and VOBA, Net of Interest

 

 

 

 

 

 

 

 

 

Annuities

$

347 

 

$

402 

 

$

310 

 

Retirement Plan Services

 

27 

 

 

26 

 

 

27 

 

Life Insurance

 

701 

 

 

455 

 

 

709 

 

Group Protection

 

92 

 

 

79 

 

 

126 

 

Total amortization of DAC and VOBA, net of interest

$

1,167 

 

$

962 

 

$

1,172 

 



Reconciliation of Federal Income Tax Expense (Benefit) From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Federal Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

Annuities

$

187

 

$

198

 

$

261

 

Retirement Plan Services

 

28

 

 

50

 

 

43

 

Life Insurance

 

116

 

 

236

 

 

210

 

Group Protection

 

50

 

 

55

 

 

35

 

Other Operations

 

(48

)

 

(78

)

 

(42

)

Excluded realized gain (loss)

 

(61

)

 

(220

)

 

(241

)

Gain (loss) on early extinguishment of debt

 

 -

 

 

(2

)

 

 -

 

Reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance

 

 -

 

 

 -

 

 

1

 

Net impact from the Tax Cuts and Jobs Act

 

3

 

 

(1,526

)

 

 -

 

Acquisition and integration costs related to

 

 

 

 

 

 

 

 

 

mergers and acquisitions

 

(18

)

 

 

 

 

 

 

Total federal income tax expense (benefit)

$

257

 

$

(1,287

)

$

267

 



Reconciliation of Assets From Segments to Consolidated Balance Sheet



 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2018

 

2017

 

Assets

 

 

 

 

 

 

Annuities

$

145,462 

 

$

144,035 

 

Retirement Plan Services

 

35,742 

 

 

37,077 

 

Life Insurance

 

82,153 

 

 

81,565 

 

Group Protection

 

8,495 

 

 

4,033 

 

Other Operations

 

27,293 

 

 

15,162 

 

Total assets

$

299,145 

 

$

281,872 

 



Schedule Of Revenue From Contracts With Customers



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2018

 



 

 

 

Retirement

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Plan

 

Life

 

Group

 

Other

 

 

 

 



Annuities

 

Services

 

Insurance

 

Protection

 

Operations

 

Total

 

Revenue from Contracts with Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income

$

534 

 

$

167 

 

$

22 

 

$

 -

 

$

 -

 

$

723 

 

Other revenues

 

372 

 

 

17 

 

 

10 

 

 

114 

 

 

 -

 

 

513 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

906 

 

$

184 

 

$

32 

 

$

114 

 

$

 -

 

$

1,236 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of Revenue Recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfaction of performance obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred at a point in time

$

24 

 

$

 

$

 

$

 -

 

$

 -

 

$

36 

 

Transferred over time

 

882 

 

 

179 

 

 

25 

 

 

114 

 

 

 -

 

 

1,200 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

906 

 

$

184 

 

$

32 

 

$

114 

 

$

 -

 

$

1,236