XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Income      
Interest and fees on loans $ 241,521 $ 212,693 $ 146,538
Interest on investment securities:      
     Taxable 54,132 48,335 34,445
     Tax-exempt 3,281 3,854 4,911
Interest on deposits in depository institutions 7,495 6,382 3,794
          Total Interest Income 306,429 271,264 189,688
Interest Expense      
Interest on deposits 64,529 37,287 7,444
Interest on short-term borrowings 15,500 12,027 2,211
Interest on FHLB long-term advances 6,163 2,709 0
          Total Interest Expense 86,192 52,023 9,655
          Net Interest Income 220,237 219,241 180,033
Provision for credit losses 1,820 3,243 474
          Net Interest Income After Provision for Credit Losses 218,417 215,998 179,559
Non-Interest Income      
Net (losses) gains on sale of investment securities (2,825) (4,908) 4
Unrealized gains (losses) recognized on equity securities still held 175 432 (1,585)
Revenue 71,992 69,068 68,099
Bank owned  life insurance 3,992 6,037 5,559
          Total Non-Interest Income 73,334 70,629 72,077
Non-Interest Expense      
Salaries and employee benefits 76,363 73,163 66,536
Occupancy related expenses 9,615 9,831 9,246
Equipment and software related expenses 13,173 11,629 11,791
FDIC insurance expense 2,892 2,922 1,673
Advertising 3,821 3,112 3,405
Bankcard expenses 8,509 7,447 6,032
Postage, delivery, and statement mailings 2,730 2,526 2,362
Office supplies 1,809 1,945 1,744
Legal and professional fees 2,162 2,035 2,194
Telecommunications 2,312 2,411 2,616
Repossessed asset losses, net of expenses 246 28 59
Taxes, Miscellaneous 7,677 6,190 4,859
Merger related costs 0 5,150 268
Other expenses 15,926 15,132 11,517
          Total Non-Interest Expense 147,235 143,521 124,302
          Income Before Income Taxes 144,516 143,106 127,334
Income tax expense 27,415 28,741 25,263
          Net Income Available to Common Shareholders $ 117,101 $ 114,365 $ 102,071
Effect of dilutive securities 21 23 26
Basic earnings per common share $ 7.91 $ 7.62 $ 6.81
Diluted earnings per common share $ 7.89 $ 7.61 $ 6.80
Service charges      
Non-Interest Income      
Revenue $ 29,225 $ 27,751 $ 28,335
Bankcard revenue      
Non-Interest Income      
Revenue 28,500 27,960 27,349
Trust and investment management fee income      
Non-Interest Income      
Revenue 11,255 9,563 8,798
Other income      
Non-Interest Income      
Revenue $ 3,012 $ 3,794 $ 3,617