XML 79 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
12 Months Ended
Dec. 31, 2012
Investments [Abstract]  
Aggregate Carrying And Approximate Market Values Of Available-For-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011

(In thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries and U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    government agencies

$

3,792 

$

96 

$

 -

$

3,888 

$

5,868 

$

173 

$

 -

$

6,041 

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    political subdivisions

 

47,293 

 

1,651 

 

15 

 

48,929 

 

55,262 

 

1,561 

 

21 

 

56,802 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. government agencies

 

279,336 

 

7,231 

 

85 

 

286,482 

 

220,815 

 

6,966 

 

168 

 

227,613 

    Private label

 

3,235 

 

37 

 

 -

 

3,272 

 

5,117 

 

45 

 

 

5,156 

Trust preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    securities

 

15,402 

 

55 

 

2,812 

 

12,645 

 

48,951 

 

941 

 

4,735 

 

45,157 

Corporate securities

 

16,152 

 

207 

 

412 

 

15,947 

 

16,226 

 

160 

 

1,988 

 

14,398 

    Total Debt Securities

 

365,210 

 

9,277 

 

3,324 

 

371,163 

 

352,239 

 

9,846 

 

6,918 

 

355,167 

Marketable equity  securities

 

3,381 

 

804 

 

 -

 

4,185 

 

4,318 

 

 -

 

465 

 

3,853 

Investment funds

 

1,724 

 

50 

 

 -

 

1,774 

 

1,724 

 

39 

 

 -

 

1,763 

Total Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

$

370,315 

$

10,131 

$

3,324 

$

377,122 

$

358,281 

$

9,885 

$

7,383 

$

360,783 

 

Aggregate Carrying And Approximate Market Values Of Held-To-Maturity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011

(In thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

13,454 

$

465 

$

58 

$

13,861 

$

23,458 

$

675 

$

710 

$

23,423 

Total Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Held-to-Maturity

$

13,454 

$

465 

$

58 

$

13,861 

$

23,458 

$

675 

$

710 

$

23,423 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Non-marketable equity securities

$

11,463 

$

 -

$

 -

$

11,463 

$

11,934 

$

 -

$

 -

$

11,934 

Total Other Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Securities

$

11,463 

$

 -

$

 -

$

11,463 

$

11,934 

$

 -

$

 -

$

11,934 

 

Gross Unrealized Losses And Fair Value Of Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Less Than Twelve Months

 

Twelve Months or Greater

 

Total

(In thousands)

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

1,163 

$

15 

$

 -

$

 -

$

1,163 

$

15 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Government agencies

 

16,225 

 

85 

 

 -

 

 -

 

16,225 

 

85 

Trust preferred securities

 

348 

 

51 

 

5,836 

 

2,761 

 

6,184 

 

2,812 

Corporate securities

 

1,950 

 

49 

 

4,344 

 

363 

 

6,294 

 

412 

Total

$

19,686 

$

200 

$

10,180 

$

3,124 

$

29,866 

$

3,324 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

 -

$

 -

$

3,380 

$

58 

$

3,380 

$

58 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

Less Than Twelve Months

 

Twelve Months or Greater

 

Total

(In thousands)

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

992 

$

11 

$

394 

$

10 

$

1,386 

$

21 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Government agencies

 

 -

 

 -

 

4,333 

 

168 

 

4,333 

 

168 

    Private label

 

3,236 

 

 

 -

 

 -

 

3,236 

 

Trust preferred securities

 

6,724 

 

520 

 

5,402 

 

4,215 

 

12,126 

 

4,735 

Corporate securities

 

1,791 

 

241 

 

4,941 

 

1,747 

 

6,732 

 

1,988 

Marketable equity securities

 

3,810 

 

465 

 

 -

 

 -

 

3,810 

 

465 

Total

$

16,553 

$

1,243 

$

15,070 

$

6,140 

$

31,623 

$

7,383 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

4,823 

$

212 

$

8,219 

$

498 

$

13,042 

$

710 

 

Credit Loss Component Of OTTI On Debt Securities Recognized In Earnings

 

 

 

 

 

 

 

(In thousands)

 

Debt Securities

 

Equity Securities

 

Total

 

 

 

 

 

 

 

Balance at January 1, 2011

$

20,893 

$

5,130 

$

26,023 

Additions:

 

 

 

 

 

 

Initial credit impairment

 

 -

 

 -

 

 -

Additional credit impairment

 

355 

 

918 

 

1,273 

Deductions:

 

 

 

 

 

 

  Called

 

(638)

 

                 -

 

(638)

Balance December 31, 2011

 

20,610 

 

6,048 

 

26,658 

Additions:

 

   

 

   

 

   

Initial credit impairment

 

 -

 

 -

 

 -

Additional credit impairment

 

576 

 

 -

 

576 

Deductions:

 

 

 

 

 

 

  Sold

 

 -

 

(1,235)

 

(1,235)

Balance December 31, 2012

$

21,186 

$

4,813 

$

25,999 

 

Additional Information Of Trust Preferred Securities With Credit Rating Below Investment Grade

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Type

 

Class

 

Original Cost

 

Amortized Cost

 

Fair Value

 

Difference (1)

 

Lowest Credit Rating

 

# of issuers currently performing

Actual deferrals/defaults (as a % of original dollar)

Expected deferrals/defaults (as a % of remaining of performing collateral)

 

Excess Subordination as a Percentage of Current Performing Collateral (4)

 

 

Pooled trust preferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P1

 

Pooled

 

Mezz

 

$             1,115 

 

$                 451 

 

$                248 

 

(203)

 

Ca

 

12 
22.8% 
17.1% 
(2)
33.3% 

P2

 

Pooled

 

Mezz

 

3,944 

 

1,197 

 

871 

 

(326)

 

Ca

 

12 
25.9% 
18.9% 
(2)
8.8% 

P3(5)

 

Pooled

 

Mezz

 

2,962 

 

1,419 

 

367 

 

(1,052)

 

Caa3

 

22 
24.5% 
8.2% 
(2)
12.3% 

P4(6)

 

Pooled

 

Mezz

 

4,060 

 

400 

 

348 

 

(52)

 

Ca

 

10 
19.2% 
8.2% 
(3)
21.0% 

P5

 

Pooled

 

Mezz

 

5,872 

 

826 

 

376 

 

(450)

 

Ca

 

14 
26.0% 
22.0% 
(2)
20.8% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P6

 

Pooled

 

Mezz

 

2,158 

 

255 

 

496 

 

241 

 

Ca

 

12 
22.8% 
17.1% 
(2)
33.3% 

P7

 

Pooled

 

Mezz

 

5,237 

 

1,075 

 

1,161 

 

86 

 

Ca

 

12 
25.9% 
18.9% 
(2)
8.8% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single issuer trust preferred  securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S1

 

Single

 

 

 

261 

 

235 

 

174 

 

(61)

 

NR

 

 -

 -

 

 

S2

 

Single

 

 

 

1,000 

 

1,000 

 

1,018 

 

18 

 

Ba3

 

 -

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S3

 

Single

 

 

 

4,000 

 

4,000 

 

4,000 

 

 -

 

NR

 

 -

 -

 

 

S4

 

Single

 

 

 

3,360 

 

3,094 

 

3,090 

 

(4)

 

NR

 

 -

 -

 

 

S5

 

Single

 

 

 

3,564 

 

3,531 

 

3,586 

 

55 

 

NR

 

 -

 -

 

 

 

 

 

 

 

 

(1)

The differences noted consist of unrealized losses recorded at December 31, 2012 and noncredit other-than-temporary impairment losses recorded subsequent to April 1, 2009 that have not been reclassified as credit losses.

(2)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default. This model for this security assumes that all collateral that is currently deferring will default with a zero recovery rate. The underlying issuers can cure, thus this bond could recover at a higher percentage upon default than zero.

(3)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default.  The model for this security assumes that one of the banks that are currently deferring will cure.  If additional underlying issuers cure, this bond could recover at a higher percentage.

(4)

Excess subordination is defined as the additional defaults/deferrals necessary in the next reporting period to deplete the entire credit enhancement (excess interest and over-collateralization) beneath our tranche within each pool to the point that would cause a "break in yield." This amount assumes that all currently performing collateral continues to perform. A break in yield means that our security would not be expected to receive all the contractual cash flows (principal and interest) by maturity. The "percent of current performing collateral" is the ratio of the "excess subordination amount" to current performing collateral—a higher percent means there is more excess subordination to absorb additional defaults/deferrals, and the better our security is protected from loss.

(5)

Other-than-temporary impairment losses of $11,000 were recognized during the year ended December 31, 2012.  Other-than-temporary impairment losses of $115,000 were recognized during the year ended December 31, 2011.  

(6)

Other-than-temporary impairment losses of $565,000 were recognized during the year ended December 31, 2012.  Other-than-temporary impairment losses of $240,000 were recognized during the year ended December 31, 2011. 

 

 

 

Amortized Cost And Estimated Fair Value Of Debt Securities By Contractual Maturity

 

 

 

 

 

(In thousands)

 

Cost

 

Estimated Fair Value

Securities Available-for-Sale

 

 

 

 

Due in one year or less

 

6,672 

 

6,705 

Due after one year through five years

 

31,265 

 

31,680 

Due after five years through ten years

 

55,632 

 

57,646 

Due after ten years

 

271,641 

 

275,132 

 

$

365,210 

$

371,163 

 

 

 

 

 

Securities Held-to-Maturity

 

 

 

 

Due in one year or less

 

 -

 

 -

Due after one year through five years

 

 -

 

 -

Due after five years through ten years

 

 -

 

 -

Due after ten years

 

13,454 

 

13,861 

 

$

13,454 

$

13,861 

 

Gross Gains And Losses Realized

 

 

 

 

 

 

 

 

 

For the year ended December 31,

(in thousands)

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

Gross realized gains

 

1,776 

 

3,763 

 

1,397 

Gross realized losses

 

(246)

 

(7)

 

 -

Investment security gains (losses)

 

1,530 

 

3,756 

 

1,397