EX-99.1 3 ex99-1.htm EXHIBIT 99.1, CHCO 4TH QUARTER EARNINGS RELEASE ex99-1.htm
Exhibit 99.1


NEWS RELEASE


For Immediate Release
January 24, 2011

For Further Information Contact:
Charles R. Hageboeck, Chief Executive Officer and President
(304) 769-1102

City Holding Company Announces 2010 Earnings

Charleston, West Virginia – City Holding Company, “the Company” (NASDAQ:CHCO), a $2.6 billion bank holding company headquartered in Charleston, today reported financial results for the year ended December 31, 2010.  The Company’s earnings remained strong while loans and deposits continued to grow as evidenced by a $72.6 million (4.1%) increase in the Company’s loan portfolio and a $23.5 million (1.1 %) increase in its average depository base from the quarter ended December 31, 2009.  This growth, bolstered by a continuation of solid credit quality trends, helped partially offset the impact of lower service fee income and decreased interest income from interest rate floors.

The Company reported net income per diluted share for 2010 of $2.47 compared to $2.68 for 2009.  Net income for 2010 was $39.0 million compared to $42.6 million for 2009.    For 2010, the Company achieved a return on assets of 1.47%, a return on tangible equity of 15.0%, a net interest margin of 4.06%, and an efficiency ratio of 52.9%.

For the fourth quarter of 2010, the Company reported net income of $9.9 million, or $0.64 per diluted share compared to $11.1 million or $0.70 per diluted share in the fourth quarter of 2009.  For the fourth quarter of 2010, the Company achieved a return on assets of 1.49%, a return on tangible equity of 15.0%, a net interest margin of 3.92%, and an efficiency ratio of ­­ 50.7%.

Charles Hageboeck, President and Chief Executive Officer stated “While our financial results are down slightly from 2009, our results compare favorably to our peers considering the many headwinds and challenges our industry encountered again this year.  Although the economy is still in a state of flux, City’s asset quality remains strong with stable and relatively low levels of past due loans.  Our nonperforming assets declined $4.8 million, or 19%, from December 31, 2009 and net charge-offs for the year were $3.2 million lower than 2009.”

“During 2010, City maintained net interest income at nearly the same level as 2009 despite a substantial decrease in interest income from interest rate floors and a sustained

 
 

 

and abnormally low interest rate environment.  City offset these challenges by growing its loan portfolio 4.1% during 2010 and judiciously pricing interest bearing deposits.  I am particularly pleased with our loan growth in commercial, home equity, and residential real estate portfolios at a time when many banks are experiencing declining or stable balances.”

“While City was able to successfully meet these headwinds, changes mandated in the Electronic Funds Transfer Act (“Regulation E”) and a general decline in consumer spending adversely impacted our service fee revenues.  While our customers responded to “Regulation E” as we had anticipated (the majority of customers who utilized these services elected to “opt in” and the majority of those who had not used these services did not), the regulatory change and new processes we implemented to support it, combined with less consumer spending, reduced our service fee income by 11% compared to 2009.  City also experienced additional credit-related net impairment losses during 2010, primarily in our portfolio of community bank equity positions.”

“In spite of these many challenges, City’s consistent history of solid earnings have enabled the Company to continue our strong quarterly dividend of 34 cents per share while many of our peers eliminated or significantly reduced shareholders dividends. City’s strong capital, liquidity, and stable core-deposits provide us with the ability to consider acquisition opportunities to grow the Company.  City remains one of the most profitable and well capitalized publicly traded banks in the U.S. and we look forward to continuing to provide our shareholders the value they have come to expect and our customers the services they need,” Hageboeck concluded.

Net Interest Income

The Company’s tax equivalent net interest income decreased $1.0 million, or 1.1%, from $96.3 million in 2009 to $95.3 million in 2010.  This decline is due to a decrease in interest income associated with the gain from the sale of interest rate floors.  During the third and fourth quarters of 2008, the Company sold $450 million of interest rate floors.  The $16.7 million gain from sales of these interest rate floors is being recognized over the remaining lives of the various hedged loans – primarily prime-based commercial and home equity loans.  During 2010, the Company recognized $4.5 million of interest income compared to $9.7 million of interest income recognized in 2009 from the interest rate floors.  This decline was partially offset by the decrease in interest expense exceeding the decline in interest income from 2009 resulting in an increase in tax equivalent net interest income of approximately $3.1 million.  In addition, the Company recognized $1.1 million of additional interest income related to three of the six pools of previously securitized loans that had a negative carrying value due to actual recoveries that exceeded estimates and discount accretion previously recognized. As a result, the carrying value for these three pools is $0 and future cash receipts related to these three pools will be recognized as interest income as received.  The Company’s reported net interest margin decreased from 4.18% for the year ended December 31, 2009 to 4.06% for the year ended December 31, 2010.

The Company’s tax equivalent net interest income decreased $0.6 million, or 2.6%, from $23.8 million during the fourth quarter of 2009 to $23.2 million during the fourth quarter of 2010.  This decline is due to a decrease in interest income associated with the gain from the sale of interest rate floors.   During the fourth quarter of 2010, the Company recognized $0.8

 
2

 

million of interest income compared to $1.9 million of interest income recognized in the fourth quarter of 2009 from the interest rate floors.  This decline was partially offset by the decrease in interest expense exceeding the decline in interest income from the fourth quarter of 2009 resulting in an increase in tax equivalent net interest income of approximately $0.5 million.  The Company’s reported net interest margin decreased from 4.07% for the quarter ended December 31, 2009 to 3.92% for the quarter ended December 31, 2010.

Credit Quality

The Company’s ratio of non-performing assets to total loans and other real estate owned decreased from 1.31% at September 30, 2010 to 1.12% at December 31, 2010 and improved 31 basis points from December 31, 2009.  Past due loans increased modestly from $7.9 million at September 30, 2010 to $8.7 million or 0.47% of total loans outstanding at December 31, 2010 and increased $0.2 million from December 31, 2009.  Past due commercial, financial, and agriculture loans were $0.8 million or 0.10% of loans outstanding at December 31, 2010; past due residential real estate loans were $4.8 million or 0.78% of loans outstanding at December 31, 2010; and past due home equity loans were $2.3 million or 0.55% of loans outstanding at December 31, 2010.

The Company recognized net charge-offs of $2.5 million for the fourth quarter of 2010. Net charge-offs on depository accounts and residential loans were $1.5 million and $0.8 million, respectively, for the fourth quarter.  Depository account charge-offs increased in the fourth quarter of 2010 due to a specific, nonrecurring depository overdraft loss during the quarter and was appropriately considered in the Company's normal process for estimating the allowance for loan losses and recognizing charge-offs.  While charge-offs on depository accounts are appropriately taken against the Allowance for Loan Losses (“ALLL”), the revenue associated with depository accounts is reflected in service charges.

At December 31, 2010, the ALLL was $18.2 million or 0.98% of total loans outstanding and 156% of non-performing loans compared to $18.5 million or 1.03% of loans outstanding and 132% of non-performing loans at December 31, 2009.

As a result of the Company’s quarterly analysis of the adequacy of the ALLL, the Company recorded a provision for loan losses of $2.3 million in the fourth quarter of 2010 and $7.1 million for the year ended December 31, 2010 compared to $1.5 million and $7.0 million for the comparable periods in 2009.  The provision for loan losses recorded during 2010 reflects difficulties encountered by certain commercial borrowers of the Company during the year, the downgrade of their related credits and management’s assessment of the impact of these difficulties on the ultimate collectability of the loans. Changes in the amount of the provision and related allowance are based on the Company’s detailed systematic methodology and are directionally consistent with changes in the composition and quality of the Company’s loan portfolio. The Company believes its methodology for determining the adequacy of its ALLL adequately provides for probable losses inherent in the loan portfolio and produces a provision and allowance for loan losses that is directionally consistent with changes in asset quality and loss experience.

 
3

 


 Impairment Losses

During 2010, the Company recorded $6.1 million of credit-related net investment impairment losses, including $1.2 million in the fourth quarter.  The charges deemed to be other than temporary were related to pooled bank trust preferreds ($0.1 million credit-related net impairment losses in the fourth quarter and a $1.8 million credit-related net impairment losses for the full year) with remaining book value of $7.8 million at December 31, 2010; single issuer bank trust preferreds ($0.7 million credit-related net impairment losses for the full year) with remaining book value of $1.2 at December 31, 2010; and community bank and bank holding company equity positions ($1.1 million credit-related net impairment losses in the fourth quarter and $3.6 million for the full year) with remaining book value of $3.6 million at December 31, 2010.  The credit-related net impairment charges related to the pooled bank trust preferred securities and single issuer bank trust preferred securities (Cascade Capital Trust I issued by Cascade Financial of Everett, Washington) were based on the Company’s quarterly reviews of its investment securities for indications of losses considered to be other than temporary.  Based on management’s assessment of the securities the Company owns, the seniority position of the securities within the pools, the level of defaults and deferred payments within the pools, and a review of the financial strength of the banks within the respective pools, management concluded that credit-related impairment charges of $1.8 million and $0.7 million on the pooled bank trust preferred securities and single issuer bank trust preferred securities, respectively, were appropriate for the year ended December 31, 2010.  During the year ended December 31, 2010, the Company recognized $3.6 million of credit-related impairment charges on the Company’s equity positions due to trends of poor financial performance over the last several quarters and the length of time and the extent to which the market values of these securities have been below the Company’s cost basis in these positions.  As a result of these factors, the Company does not expect the market value of these securities to recover in the near future.  These losses were partially offset by realized investment gains of $1.4 million as the Company sold certain single issuer trust preferred securities with a remaining book value of $75.3 million during the year ended December 31, 2010.

Non-interest Income

Exclusive of net other-than-temporary investment impairment losses and realized investment security gains/(losses), non-interest income decreased $4.5 million to $53.6 million for the year ended December 31, 2010 as compared to $58.1 million for the year ended December 31, 2009.  Service charges from depository accounts decreased $5.0 million, or 11.1%, to $40.0 million for the year ended December 31, 2010.  This decline is primarily attributable to the Company’s compliance with new federal rules under the Electronic Funds Transfer Act, also known as Regulation E.  The changes to this regulation affect how banks can provide certain overdraft services, and were effective July 1, 2010 for new customers and August 15, 2010 for existing accounts.  This decrease was partially offset by an increase of $0.4 million, or 18.1%, in trust and investment management fee income from $2.4 million for the year ended December 31, 2009 compared to $2.8 million for the year ended December 31, 2010.

 
4

 

Exclusive of other than temporary investment impairment losses and investment losses, total non-interest income decreased $1.2 million to $13.1 million for the fourth quarter of 2010 as compared to the fourth quarter of 2009.  Service charges from depository accounts decreased $2.0 million due to the changes from complying with Regulation E and a general decline in consumer spending.  This decrease was partially offset by increases in insurance commission revenues of $0.4 million, trust and investment management fee income of $0.2 million, and other income of $0.2 million from the fourth quarter of 2009.

Non-interest Expenses

Non-interest expenses increased $1.5 million from $77.2 million for the year ended December 31, 2009 to $78.7 million for the year ended December 31, 2010.  Insurance and regulatory expense increased $1.5 million, or 44.1%, from the year ended December 31, 2009 primarily as a result of the Company fully utilizing the balance of its FDIC credits during 2009 and increases in the general assessment rates during 2010, which increased the Company’s FDIC insurance expense from $2.2 for the year ended December 31, 2009 to $3.7 million for the year ended December 31, 2010.  In addition, repossessed asset losses increased $0.8 million and salaries and employee benefits increased $0.7 million, or 1.9%, from the year ended December 31, 2009.  The repossessed asset losses were primarily due to the write down of a foreclosed property located in the eastern panhandle of West Virginia reflecting continued weakness in property values in this market.  As a result of this write down, this foreclosed property is now valued at approximately one-half of its original cost.  Partially offsetting these increases were decreases in other expenses of $0.7 million, or 7.9%, and bankcard expenses of $0.6 million, or 24.9%.  Other expenses decreased primarily due to a decrease of $0.6 million of amortization expenses associated with low income housing tax credits.

Total non-interest expenses decreased $0.9 million from $19.3 million in the fourth quarter of 2009 to $18.4 million in the fourth quarter of 2010.    Other expenses decreased $1.1 million due primarily to amortization associated with low income housing tax credits while insurance and advertising expenses were $0.2 million lower.  These increases were partially offset by increased salaries and employee benefit expenses of $0.4 million.

Income Tax Expense

The Company’s effective income tax rate for the quarter and year ended December 31, 2010 was 29.8% and 32.1% compared to 29.5% and 32.5% for the quarter and year ended December 31, 2009, respectively.

Balance Sheet Trends

As compared to December 31, 2009, loans have increased $72.6 million (4.1%) at December 31, 2010 due to increases in commercial loans of $44.3 million (5.9%), home equity loans of $17.4 million (4.4%), and residential real estate loans of $14.7 million (2.5%).

 
5

 

Total average depository balances decreased $15.0 million, or 0.7%, from the quarter ended September 30, 2010 to the quarter ended December 31, 2010.  This decline was primarily due to a decrease in time deposits of $23.6 million that was partially offset by increases in interest bearing demand deposits and noninterest bearing demand deposits of $4.8 million and $3.1 million, respectively.  As compared to the quarter ended December 31, 2009, total average depository balances have increased $23.5 million, or 1.1%, for the quarter ended December 31, 2010.  This increase was due to increased interest bearing deposits ($31.6 million), noninterest bearing deposits ($28.6 million), and savings deposits ($13.7 million) that were partially offset by a decrease in time deposits ($50.4 million).


Capitalization and Liquidity

One of the Company’s strengths is that it is highly profitable while maintaining strong liquidity and capital.  With respect to liquidity, the Company’s loan to deposit ratio was 85.9% and the loan to asset ratio was 70.7% at December 31, 2010.  The Company maintained investment securities totaling 17.2% of assets as of this date.  Further, the Company’s deposit mix is weighted heavily toward checking and saving accounts that fund 46.3% of assets at December 31, 2010.  Time deposits fund 36.0% of assets at December 31, 2010, but very few of these deposits are in accounts that have balances of more than $150,000, reflecting the core retail orientation of the Company.

The Company is also strongly capitalized. The Company’s tangible equity ratio was 10.0% at December 31, 2010 compared with a tangible equity ratio of 9.8% at December 31, 2009.  At December 31, 2010, City National Bank’s Leverage Ratio is 9.62%, its Tier I Capital ratio is 12.67%, and its Total Risk-Based Capital ratio is 13.61%.  These preliminary regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On December 31, 2010, the Board approved a quarterly cash dividend to 34 cents per share payable January 31, 2011, to shareholders of record as of January 14, 2011.  During the year ended December 31, 2010, the Company repurchased 408,151 common shares at a weighted average price of $31.61 as part of a one million share repurchase plan authorized by the Board of Directors in October 2009.

City Holding Company is the parent company of City National Bank of West Virginia.  City National operates 68 branches across West Virginia, Eastern Kentucky and Southern Ohio.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such information involves risks and uncertainties that could result in the Company's actual results differing from those projected in the forward-looking statements. Important factors that could cause actual results to differ materially from those discussed in such forward-looking statements include, but are not limited to, (1) the Company may incur additional loan loss provision due to negative credit quality trends in the future that may lead to a deterioration of asset quality; (2) the Company may incur increased

 
6

 

charge-offs in the future; (3) the Company may experience increases in the default rates on previously securitized loans that would result in impairment losses or lower the yield on such loans; (4) the Company may not continue to benefit from strong recovery efforts on previously securitized loans resulting in improved yields on these assets; (5)  the Company could have adverse legal actions of a material nature; (6) the Company may face competitive loss of customers; (7) the Company may be unable to manage its expense levels; (8) the Company may have difficulty retaining key employees; (9) changes in the interest rate environment may have results on the Company’s operations materially different from those anticipated by the Company’s market risk management functions; (10) changes in general economic conditions and increased competition could adversely affect the Company’s operating results; (11) changes in other regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact the Company’s operating results; (12) the Company may experience difficulties growing loan and deposit balances; (13) the current economic environment poses significant challenges for us and could adversely affect our  financial condition and results of operations; (14) continued deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; (15) the effects of the Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) recently adopted by the United States Congress. Forward-looking statements made herein reflect management’s expectations as of the date such statements are made.  Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made.


 
7

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                 
Financial Highlights
                 
(Unaudited)
                 
                   
                   
   
Three Months Ended December 31,
   
Percent
 
   
2010
   
2009
   
Change
 
                   
Earnings ($000s, except per share data):
                 
Net Interest Income (FTE)
  $ 23,203     $ 23,817       (2.58 )%
Net Income available to common shareholders
    9,908       11,078       (10.56 )%
Earnings per Basic Share
    0.64       0.70       (8.71 )%
Earnings per Diluted Share
    0.64       0.70       (8.78 )%
                         
                         
Key Ratios (percent):
                       
Return on Average Assets
    1.49 %     1.69 %     (11.53 )%
Return on Average Tangible Equity
    14.99 %     17.71 %     (15.38 )%
Net Interest Margin
    3.92 %     4.07 %     (3.57 )%
Efficiency Ratio
    50.69 %     50.60 %     0.19 %
Average Shareholders' Equity to Average Assets
    12.09 %     11.70 %     3.37 %
                         
Consolidated Risk Based Capital Ratios (a):
                       
Tier I
    13.88 %     13.63 %     1.83 %
Total
    14.81 %     14.60 %     1.44 %
                         
Tangible Equity to Tangible Assets
    10.01 %     9.82 %     1.93 %
                         
                         
Common Stock Data:
                       
Cash Dividends Declared per Share
  $ 0.34     $ 0.34       -  
Book Value per Share
    20.31       19.45       4.42 %
Tangible Book Value per Share
    16.66       15.86       5.04 %
Market Value per Share:
                       
High
    38.03       33.29       14.24 %
Low
    30.37       28.96       4.87 %
End of Period
    36.23       31.25       15.94 %
                         
Price/Earnings Ratio (b)
    14.20       11.18       27.00 %
   
Twelve Months Ended December 31,
   
Percent
 
      2010       2009    
Change
 
                         
Earnings ($000s, except per share data):
                       
Net Interest Income (FTE)
  $ 95,278     $ 96,338       (1.10 )%
Net Income available to common shareholders
    38,960       42,645       (8.64 )%
Earnings per Basic Share
    2.48       2.69       (7.57 )%
Earnings per Diluted Share
    2.47       2.68       (7.61 )%
                         
                         
Key Ratios (percent):
                       
Return on Average Assets
    1.47 %     1.63 %     (10.22 )%
Return on Average Tangible Equity
    15.02 %     17.95 %     (16.35 )%
Net Interest Margin
    4.06 %     4.18 %     (2.96 )%
Efficiency Ratio
    52.93 %     49.99 %     5.89 %
Average Shareholders' Equity to Average Assets
    11.91 %     11.29 %     5.43 %
                         
                         
Common Stock Data:
                       
Cash Dividends Declared per Share
  $ 1.36     $ 1.36       -  
Market Value per Share:
                       
High
    38.03       34.34       10.75 %
Low
    26.87       20.88       28.69 %
                         
Price/Earnings Ratio (b)
    14.59       11.63       25.42 %
                         
                         
(a) December 31, 2010 risk-based capital ratios are estimated
                 
(b) December 31, 2010 price/earnings ratio computed based on 2010 earnings
                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                         
Financial Highlights
                               
(Unaudited)
                                   
                                     
                                     
                                     
Book Value and Market Price Range per Share
                         
                           
Market Price
 
   
Book Value per Share
   
Range per Share
 
   
March 31
   
June 30
   
September 30
   
December 31
   
Low
   
High
 
                                     
2006
  $ 16.17     $ 16.17     $ 16.99     $ 17.46     $ 34.53     $ 41.87  
2007
    17.62       17.40       17.68       18.14       31.16       41.54  
2008
    18.92       18.72       17.61       17.58       29.08       42.88  
2009
    17.69       18.24       18.95       19.37       20.88       34.34  
2010
    19.71       19.95       20.31       20.31       26.87       38.03  
                                                 
                                                 
Earnings per Basic Share
                                         
                                                 
   
Quarter Ended
         
   
March 31
   
June 30
   
September 30
   
December 31
   
Year-to-Date
         
                                                 
2006
  $ 0.71     $ 0.78     $ 0.78     $ 0.74     $ 3.00          
2007
    0.76       0.72       0.76       0.78       3.02          
2008
    0.81       0.83       (0.16 )     0.26       1.74          
2009
    0.69       0.64       0.66       0.70       2.69          
2010
    0.59       0.68       0.58       0.64       2.48          
                                                 
                                                 
Earnings per Diluted Share
                                         
                                                 
   
Quarter Ended
         
   
March 31
   
June 30
   
September 30
   
December 31
   
Year-to-Date
         
                                                 
2006
  $ 0.71     $ 0.77     $ 0.77     $ 0.74     $ 2.99          
2007
    0.76       0.72       0.76       0.78       3.01          
2008
    0.80       0.83       (0.16 )     0.26       1.74          
2009
    0.69       0.64       0.66       0.70       2.68          
2010
    0.58       0.68       0.58       0.64       2.47          
                                                 
                                                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
           
Consolidated Statements of Income
           
(Unaudited) ($ in 000s, except per share data)
           
             
   
Three Months Ended December 31,
 
   
2010
   
2009
 
             
Interest Income
           
Interest and fees on loans
  $ 24,124     $ 25,746  
Interest on investment securities:
               
Taxable
    4,647       5,706  
Tax-exempt
    454       434  
Interest on deposits in depository institutions
    -       1  
Interest on federal funds sold
    16       -  
Total Interest Income
    29,241       31,887  
                 
Interest Expense
               
Interest on deposits
    6,042       8,000  
Interest on short-term borrowings
    79       134  
Interest on long-term debt
    162       168  
Total Interest Expense
    6,283       8,302  
Net Interest Income
    22,958       23,585  
Provision for loan losses
    2,343       1,475  
Net Interest Income After Provision for Loan Losses
    20,615       22,110  
                 
Non-Interest Income
               
Total investment securities impairment losses
    (1,932 )     (6,637 )
Noncredit impairment losses recognized in other comprehensive income
    713       5,762  
Net investment securities impairment losses
    (1,219 )     (875 )
Loss on sale of investment securities
    (1 )     (562 )
Service charges
    9,624       11,628  
Insurance commissions
    1,503       1,110  
Trust and investment management fee income
    720       549  
Bank owned life insurance
    751       753  
Other income
    527       320  
Total Non-Interest Income
    11,905       12,923  
                 
Non-Interest Expense
               
Salaries and employee benefits
    8,930       8,523  
Occupancy and equipment
    1,861       1,947  
Depreciation
    1,138       1,180  
Professional fees
    502       439  
Postage, delivery, and statement mailings
    548       573  
Advertising
    647       830  
Telecommunications
    428       455  
Bankcard expenses
    548       570  
Insurance and regulatory
    1,238       1,014  
Office supplies
    457       484  
Repossessed asset losses, net of expenses
    196       321  
Other expenses
    1,907       2,980  
Total Non-Interest Expense
    18,400       19,316  
Income Before Income Taxes
    14,120       15,717  
Income tax expense
    4,212       4,639  
Net Income Available to Common Shareholders
  $ 9,908     $ 11,078  
                 
                 
Distributed earnings allocated to common shareholders
  $ 5,239     $ 5,370  
                 
Undistributed earnings allocated to common shareholders
    4,610       5,697  
                 
Net earnings allocated to common shareholders
  $ 9,849     $ 11,068  
                 
Average common shares outstanding
    15,439       15,838  
                 
Effect of dilutive securities:
               
Employee stock options
    69       59  
                 
Shares for diluted earnings per share
    15,508       15,897  
                 
Basic earnings per common share
  $ 0.64     $ 0.70  
Diluted earnings per common share
  $ 0.64     $ 0.70  
                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
           
Consolidated Statements of Income
           
(Unaudited) ($ in 000s, except per share data)
           
             
   
Twelve months ended December 31,
 
   
2010
   
2009
 
             
Interest Income
           
Interest and fees on loans
  $ 99,456     $ 107,142  
Interest on investment securities:
               
Taxable
    20,594       23,200  
Tax-exempt
    1,837       1,683  
Interest on deposits in depository institutions
    -       11  
Interest on federal funds sold
    29       -  
Total Interest Income
    121,916       132,036  
                 
Interest Expense
               
Interest on deposits
    26,608       35,230  
Interest on short-term borrowings
    362       529  
Interest on long-term debt
    658       844  
Total Interest Expense
    27,628       36,603  
Net Interest Income
    94,288       95,433  
Provision for loan losses
    7,093       6,994  
Net Interest Income After Provision for Loan Losses
    87,195       88,439  
                 
Non-Interest Income
               
Total investment securities impairment losses
    (9,400 )     (11,100 )
Noncredit impairment losses recognized in other comprehensive income
    3,336       5,762  
Net investment securities impairment losses
    (6,064 )     (5,338 )
Gain (loss) on sale of investment securities
    1,397       (826 )
Service charges
    40,002       45,013  
Insurance commissions
    5,490       5,576  
Trust and investment management fee income
    2,767       2,343  
Bank owned life insurance
    3,396       3,271  
Other income
    1,951       1,944  
Total Non-Interest Income
    48,939       51,983  
                 
Non-Interest Expense
               
Salaries and employee benefits
    38,241       37,526  
Occupancy and equipment
    7,697       7,689  
Depreciation
    4,675       4,746  
Professional fees
    1,677       1,505  
Postage, delivery, and statement mailings
    2,371       2,600  
Advertising
    3,692       3,503  
Telecommunications
    1,732       1,865  
Bankcard expenses
    1,953       2,599  
Insurance and regulatory
    4,869       3,379  
Office supplies
    1,931       2,005  
Repossessed asset losses, net of expenses
    1,453       672  
Other expenses
    8,430       9,155  
Total Non-Interest Expense
    78,721       77,244  
Income Before Income Taxes
    57,413       63,178  
Income tax expense
    18,453       20,533  
Net Income Available to Common Shareholders
  $ 38,960     $ 42,645  
                 
                 
Distributed earnings allocated to common shareholders
  $ 20,956     $ 21,481  
                 
Undistributed earnings allocated to common shareholders
    17,767       21,185  
                 
Net earnings allocated to common shareholders
  $ 38,723     $ 42,666  
                 
Average common shares outstanding
    15,589       15,877  
                 
Effect of dilutive securities:
               
Employee stock options
    62       55  
                 
Shares for diluted earnings per share
    15,651       15,932  
                 
Basic earnings per common share
  $ 2.48     $ 2.69  
Diluted earnings per common share
  $ 2.47     $ 2.68  
                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
           
Consolidated Statements of Changes in Stockholders' Equity
           
(Unaudited) ($ in 000s)
           
             
             
   
Three Months Ended
 
   
December 31, 2010
   
December 31, 2009
 
             
Balance at October 1
  $ 314,841     $ 305,140  
                 
Net income
    9,908       11,078  
Other comprehensive income:
               
Change in unrealized (loss) on securities available-for-sale
    (4,427 )     (467 )
Change in underfunded pension liability
    (77 )     521  
Change in unrealized (loss) on interest rate floors
    (491 )     (1,242 )
Cash dividends declared ($0.34/share)
    (5,269 )     (5,401 )
Issuance of stock award shares, net
    186       110  
Exercise of 6,262 stock options
    175       -  
Exercise of 300 stock options
    -       4  
Excess tax benefits on stock compensation
    15       -  
Purchase of 27,600 common shares of treasury
    -       (841 )
Balance at December 31
  $ 314,861     $ 308,902  
                 
                 
                 
   
Twelve Months Ended
 
   
December 31, 2010
   
December 31, 2009
 
                 
Balance at January 1
  $ 308,902     $ 285,463  
                 
Net income
    38,960       42,645  
Other comprehensive income:
               
Change in unrealized gain on securities available-for-sale
    2,902       11,442  
Change in unrealized (loss) on interest rate floors
    (2,768 )     (6,224 )
Change in underfunded pension liability
    (77 )     521  
Cash dividends declared ($1.36/share)
    (21,222 )     (21,652 )
Issuance of stock award shares, net
    830       564  
Exercise of 7,962 stock options
    221       -  
Exercise of 1,350 stock options
    -       29  
Excess tax benefits on stock compensation
    15       -  
Purchase of 408,151 common shares of treasury
    (12,902 )     -  
Purchase of 133,286 common shares of treasury
    -       (3,886 )
Balance at December 31
  $ 314,861     $ 308,902  
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                             
Condensed Consolidated Quarterly Statements of Income
                         
(Unaudited) ($ in 000s, except per share data)
                             
                               
   
Quarter Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Interest income
  $ 29,241     $ 29,970     $ 31,770     $ 30,935     $ 31,887  
Taxable equivalent adjustment
    244       244       246       255       234  
Interest income (FTE)
    29,485       30,214       32,016       31,190       32,121  
Interest expense
    6,283       6,810       7,092       7,444       8,302  
Net interest income
    23,202       23,404       24,924       23,746       23,819  
Provision for loan losses
    2,343       1,847       1,823       1,080       1,475  
Net interest income after provision
                                       
for loan losses
    20,859       21,557       23,101       22,666       22,344  
                                         
Noninterest income
    11,905       11,643       13,278       12,112       12,923  
Noninterest expense
    18,400       19,804       19,965       20,551       19,316  
Income before income taxes
    14,364       13,396       16,414       14,227       15,951  
Income tax expense
    4,212       4,129       5,453       4,659       4,639  
Taxable equivalent adjustment
    244       244       246       255       234  
Net income available to common shareholders
  $ 9,908     $ 9,023     $ 10,715     $ 9,313     $ 11,078  
                                         
                                         
                                         
Distributed earnings allocated to common shareholders
  $ 5,239     $ 5,237     $ 5,274     $ 5,345     $ 5,370  
Undistributed earnings allocated to common shareholders
    4,610       3,733       5,373       3,918       5,697  
Net earnings allocated to common shareholders
  $ 9,849     $ 8,970     $ 10,648     $ 9,263     $ 11,067  
                                         
Average common shares outstanding
    15,439       15,496       15,656       15,793       15,838  
                                         
Effect of dilutive securities:
                                       
Employee stock options
    69       56       65       58       53  
                                         
Shares for diluted earnings per share
    15,508       15,552       15,721       15,851       15,891  
                                         
Basic earnings per common share
  $ 0.64     $ 0.58     $ 0.68     $ 0.59     $ 0.70  
Diluted earnings per common share
    0.64       0.58       0.68       0.58       0.70  
                                         
Cash dividends declared per share
    0.34       0.34       0.34       0.34       0.34  
                                         
                                         
Average Common Share (000s):
                                       
Outstanding
    15,439       15,496       15,656       15,793       15,838  
Diluted
    15,508       15,552       15,721       15,851       15,897  
                                         
Net Interest Margin
    3.92 %     3.94 %     4.22 %     4.14 %     4.07 %
                                         
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                             
Non-Interest Income and Non-Interest Expense
                             
(Unaudited) ($ in 000s)
                             
                               
   
Quarter Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Non-Interest Income:
                             
Service charges
  $ 9,624     $ 9,702     $ 10,448     $ 10,228     $ 11,628  
Insurance commissions
    1,503       1,346       1,244       1,397       1,110  
Trust and investment management fee income
    720       618       567       862       549  
Bank owned life insurance
    751       1,104       813       728       753  
Other income
    527       439       437       548       320  
Subtotal
    13,125       13,209       13,509       13,763       14,360  
Total investment securities impairment losses
    (1,932 )     (3,028 )     (1,237 )     (3,203 )     (861 )
Noncredit impairment losses recognized in other
                                       
comprehensive income
    713       127       944       1,552       -  
Net investment securities impairment losses
    (1,219 )     (2,901 )     (293 )     (1,651 )     (861 )
Gain (loss) on sale of investment securities
    (1 )     1,335       62       -       (576 )
Total Non-Interest Income
  $ 11,905     $ 11,643     $ 13,278     $ 12,112     $ 12,923  
                                         
Non-Interest Expense:
                                       
Salaries and employee benefits
  $ 8,930     $ 9,817     $ 9,745     $ 9,749     $ 8,523  
Occupancy and equipment
    1,861       1,917       1,874       2,045       1,947  
Depreciation
    1,138       1,145       1,174       1,218       1,180  
Professional fees
    502       414       398       363       439  
Postage, delivery, and statement mailings
    548       599       615       609       573  
Advertising
    647       891       1,241       913       830  
Telecommunications
    428       413       440       451       455  
Bankcard expenses
    548       481       448       476       570  
Insurance and regulatory
    1,238       1,244       1,200       1,187       1,014  
Office supplies
    457       497       484       493       484  
Repossessed asset losses, net of expenses
    196       234       78       946       321  
Other expenses
    1,907       2,152       2,268       2,101       2,880  
Total Non-Interest Expense
  $ 18,400     $ 19,804     $ 19,965     $ 20,551     $ 19,216  
                                         
                                         
                                         
                                         
Employees (Full Time Equivalent)
    805       801       812       815       809  
Branch Locations
    68       68       67       67       67  
                                         
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
           
Consolidated Balance Sheets
           
($ in 000s)
           
   
December 31
   
December 31
 
   
2010
   
2009
 
   
(Unaudited)
       
Assets
           
Cash and due from banks
  $ 50,043     $ 59,116  
Interest-bearing deposits in depository institutions
    5,336       3,519  
Federal funds sold
    11,000       -  
Cash and cash equivalents
    66,379       62,635  
                 
Investment securities available-for-sale, at fair value
    429,720       485,767  
Investment securities held-to-maturity, at amortized cost
    23,865       28,164  
Total investment securities
    453,585       513,931  
                 
Gross loans
    1,865,000       1,792,434  
Allowance for loan losses
    (18,224 )     (18,541 )
Net loans
    1,846,776       1,773,893  
                 
Bank owned life insurance
    76,231       73,388  
Premises and equipment
    64,530       64,193  
Accrued interest receivable
    7,264       7,969  
Net deferred tax assets
    29,235       29,480  
Intangible assets
    56,573       57,010  
Other assets
    36,722       40,121  
Total Assets
  $ 2,637,295     $ 2,622,620  
                 
Liabilities
               
Deposits:
               
Noninterest-bearing
  $ 337,927     $ 328,440  
Interest-bearing:
               
Demand deposits
    486,737       457,293  
Savings deposits
    397,042       379,893  
Time deposits
    949,669       998,096  
Total deposits
    2,171,375       2,163,722  
Short-term borrowings
    112,710       118,329  
Long-term debt
    16,495       16,959  
Other liabilities
    21,854       14,708  
Total Liabilities
    2,322,434       2,313,718  
                 
Stockholders' Equity
               
Preferred stock, par value $25 per share: 500,000 shares authorized; none issued
    -       -  
Common stock, par value $2.50 per share: 50,000,000 shares authorized;
               
    18,499,282 shares issued at December 31, 2010 and December 31, 2009
               
    less 2,994,501 and 2,616,161 shares in treasury, respectively
    46,249       46,249  
Capital surplus
    103,057       102,917  
Retained earnings
    270,905       253,167  
Cost of common stock in treasury
    (102,853 )     (90,877 )
Accumulated other comprehensive loss:
               
Unrealized gain/(loss) on securities available-for-sale
    1,022       (1,880 )
Unrealized gain on derivative instruments
    295       3,063  
Underfunded pension liability
    (3,814 )     (3,737 )
Total Accumulated Other Comprehensive Loss
    (2,497 )     (2,554 )
Total Stockholders' Equity
    314,861       308,902  
Total Liabilities and Stockholders' Equity
  $ 2,637,295     $ 2,622,620  
                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                   
Investment Portfolio
                       
(Unaudited) ($ in 000s)
                       
                         
   
Original Cost
   
Credit-Related Net Investment Impairment Losses through December 31, 2010
   
Unrealized Gains (Losses)
   
Carrying Value
 
                         
Mortgage Backed Securities
    267,077       -       7,858       274,935  
Municipal Bonds
    66,074       -       290       66,364  
Pooled Bank Trust Preferreds
    27,090       (19,241 )     (4,494 )     3,355  
Single Issuer Bank Trust Preferreds,
                               
Subdebt of Financial Institutions, and
                               
Bank Holding Company Preferred Stocks
    93,211       (1,653 )     (1,482 )     90,075  
Money Markets and Mutual Funds
    1,617       -       (7 )     1,610  
Federal Reserve Bank and FHLB stock
    12,553       -       -       12,553  
Community Bank Equity Positions
    10,337       (5,130 )     (514 )     4,693  
Total Investments
  $ 477,958     $ (26,024 )   $ 1,651     $ 453,585  
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                         
Loan Portfolio
                             
(Unaudited) ($ in 000s)
                             
                               
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Residential real estate
  $ 610,369     $ 605,351     $ 605,026     $ 597,429     $ 595,678  
Home equity
    416,172       411,481       404,789       398,443       398,752  
Commercial, financial, and agriculture
    796,370       765,331       778,114       761,223       752,052  
Installment loans to individuals
    41,300       42,407       43,859       43,597       44,239  
Previously securitized loans
    789       1,268       1,784       1,148       1,713  
Gross Loans
  $ 1,865,000     $ 1,825,838     $ 1,833,572     $ 1,801,840     $ 1,792,434  
                                         
                                         
                                         
                                         
                                         
                                         
CITY HOLDING COMPANY AND SUBSIDIARIES
                                 
Previously Securitized Loans
                                       
(Unaudited) ($ in millions)
                                       
                   
Annualized
   
Effective
         
           
December 31
   
Interest
   
Annualized
         
   
Year Ended:
   
Balance (a)
   
Income (a)
   
Yield (a)
         
                                         
      2009     $ 1.7     $ 5.6       108 %        
      2010       0.8       4.0       333 %        
      2011       0.6       1.4       200 %        
      2012       0.5       1.1       200 %        
      2013       0.4       0.9       200 %        
                                         
a - 2009 and 2010 amounts are based on actual results. 2011, 2012, and 2013 amounts are based on estimated amounts.
 
                                         
Note: The amounts reflected in the table above require management to make significant assumptions based on estimated future default, prepayment and
discount rates.  Actual performance could be significantly different from that assumed, which could result in the actual results being materially
different from the amounts estimated above.
 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                               
Consolidated Average Balance Sheets, Yields, and Rates
                               
(Unaudited) ($ in 000s)
                                   
                                     
   
Three Months Ended December 31,
 
 
 
 
   
2010
   
 
   
 
   
2009
   
 
 
 
 
Average
   
 
   
Yield/
   
Average
   
 
   
Yield/
 
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Assets:
                                   
Loan portfolio:
                                   
Residential real estate
  $ 602,002     $ 7,624       5.02 %   $ 590,284     $ 8,064       5.42 %
Home equity
    413,810       5,256       5.04 %     397,088       5,744       5.74 %
Commercial, financial, and agriculture
    769,158       9,580       4.94 %     752,870       10,095       5.32 %
Installment loans to individuals
    51,731       966       7.41 %     50,430       1,008       7.93 %
Previously securitized loans
    986       699       281.26 %     2,087       835       158.73 %
Total loans
    1,837,687       24,125       5.21 %     1,792,759       25,746       5.70 %
Securities:
                                               
Taxable
    421,648       4,646       4.37 %     480,044       5,706       4.72 %
Tax-exempt
    50,584       698       5.47 %     44,964       668       5.89 %
Total securities
    472,232       5,344       4.49 %     525,008       6,374       4.82 %
Deposits in depository institutions
    5,134       -       -       5,546       1       0.07 %
Federal funds sold
    32,060       16       -       -       -       -  
Total interest-earning assets
    2,347,113       29,485       4.98 %     2,323,313       32,121       5.49 %
Cash and due from banks
    54,314                       51,956                  
Bank premises and equipment
    65,005                       64,188                  
Other assets
    206,879                       206,069                  
Less:  Allowance for loan losses
    (18,680 )                     (19,641 )                
       Total assets
  $ 2,654,631                     $ 2,625,885                  
                                                 
Liabilities:
                                               
Interest-bearing demand deposits
    466,985       243       0.21 %     435,374       377       0.34 %
Savings deposits
    392,438       224       0.23 %     378,728       360       0.38 %
Time deposits
    959,249       5,575       2.31 %     1,009,667       7,264       2.85 %
Short-term borrowings
    116,987       78       0.26 %     128,995       135       0.42 %
Long-term debt
    16,737       162       3.84 %     17,151       168       3.89 %
   Total interest-bearing liabilities
    1,952,396       6,282       1.28 %     1,969,915       8,304       1.67 %
Noninterest-bearing demand deposits
    359,647                       331,012                  
Other liabilities
    21,547                       17,739                  
Stockholders' equity
    321,041                       307,219                  
Total liabilities and
                                               
stockholders' equity
  $ 2,654,631                     $ 2,625,885                  
Net interest income
          $ 23,203                     $ 23,817          
Net yield on earning assets
                    3.92 %                     4.07 %
                                                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                               
Consolidated Average Balance Sheets, Yields, and Rates
                               
(Unaudited) ($ in 000s)
                                   
                                     
   
Twelve Months Ended December 31,
 
 
 
 
   
2010
   
 
   
 
   
2009
   
 
 
 
 
Average
   
 
   
Yield/
   
Average
   
 
   
Yield/
 
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Assets:
                                   
Loan portfolio:
                                   
Residential real estate
  $ 598,484     $ 31,218       5.22 %   $ 595,518     $ 33,558       5.64 %
Home equity
    405,539       21,263       5.24 %     392,077       23,909       6.10 %
Commercial, financial, and agriculture
    765,634       39,163       5.12 %     756,745       41,614       5.50 %
Installment loans to individuals
    49,724       3,796       7.63 %     49,733       4,158       8.36 %
Previously securitized loans
    1,207       4,016       332.73 %     3,042       3,902       128.27 %
Total loans
    1,820,588       99,456       5.46 %     1,797,115       107,141       5.96 %
Securities:
                                               
Taxable
    458,398       20,594       4.49 %     460,350       23,200       5.04 %
Tax-exempt
    49,517       2,826       5.71 %     41,123       2,589       6.30 %
Total securities
    507,915       23,420       4.61 %     501,473       25,789       5.14 %
Deposits in depository institutions
    5,249       -       -       5,340       11       0.21 %
Federal funds sold
    14,506       29       -       123       -       -  
Total interest-earning assets
    2,348,258       122,905       5.23 %     2,304,051       132,941       5.77 %
Cash and due from banks
    53,384                       51,655                  
Bank premises and equipment
    64,666                       62,883                  
Other assets
    207,454                       211,466                  
Less:  Allowance for loan losses
    (19,265 )                     (21,306 )                
       Total assets
  $ 2,654,497                     $ 2,608,749                  
                                                 
Liabilities:
                                               
Interest-bearing demand deposits
    462,641       1,242       0.27 %     428,342       1,703       0.40 %
Savings deposits
    389,385       1,016       0.26 %     373,476       1,746       0.47 %
Time deposits
    983,310       24,349       2.48 %     1,006,146       31,781       3.16 %
Short-term borrowings
    112,575       362       0.32 %     134,016       529       0.39 %
Long-term debt
    16,876       658       3.90 %     18,286       844       4.62 %
   Total interest-bearing liabilities
    1,964,787       27,627       1.41 %     1,960,266       36,603       1.87 %
Noninterest-bearing demand deposits
    354,988                       328,985                  
Other liabilities
    18,692                       24,917                  
Stockholders' equity
    316,030                       294,581                  
Total liabilities and
                                               
stockholders' equity
  $ 2,654,497                     $ 2,608,749                  
Net interest income
          $ 95,278                     $ 96,338          
Net yield on earning assets
                    4.06 %                     4.18 %
                                                 
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                             
Analysis of Risk-Based Capital
                             
(Unaudited) ($ in 000s)
                             
                               
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2010 (a)
   
2010
   
2010
   
2010
   
2009
 
                               
Tier I Capital:
                             
Stockholders' equity
  $ 314,861     $ 314,841     $ 312,575     $ 312,835     $ 308,902  
Goodwill and other intangibles
    (56,378 )     (56,487 )     (56,596 )     (56,705 )     (56,810 )
Accumulated other comprehensive loss (income)
    2,497       (2,498 )     (950 )     330       2,554  
Qualifying trust preferred stock
    16,000       16,000       16,000       16,000       16,000  
Unrealized Loss on AFS securities
    (521 )     (1,277 )     (3,668 )     (2,950 )     (3,531 )
Excess deferred tax assets
    (2,904 )     (2,916 )     (3,530 )     (3,827 )     (3,412 )
Total tier I capital
  $ 273,555     $ 267,664     $ 262,664     $ 264,516     $ 262,536  
                                         
                                         
Total Risk-Based Capital:
                                       
Tier I capital
  $ 273,555     $ 267,664     $ 262,664     $ 264,516     $ 262,536  
Qualifying allowance for loan losses
    18,224       18,364       19,456       18,982       18,687  
Total risk-based capital
  $ 291,779     $ 286,028     $ 282,120     $ 283,498     $ 281,223  
                                         
Net risk-weighted assets
  $ 1,970,635     $ 1,949,080     $ 1,952,076     $ 1,935,071     $ 1,926,824  
                                         
                                         
Ratios:
                                       
Average stockholders' equity to average assets
    12.09 %     11.90 %     11.76 %     11.87 %     11.70 %
Tangible capital ratio
    10.01 %     10.04 %     9.86 %     9.79 %     9.77 %
Risk-based capital ratios:
                                       
Tier I capital
    13.88 %     13.73 %     13.46 %     13.67 %     13.63 %
Total risk-based capital
    14.81 %     14.68 %     14.45 %     14.65 %     14.60 %
Leverage capital
    10.54 %     10.30 %     10.06 %     10.28 %     10.23 %
                                         
                                         
(a) December 31, 2010 risk-based capital ratios are estimated
                                 
                                         
                                         
                                         
                                         
CITY HOLDING COMPANY AND SUBSIDIARIES
                                       
Intangibles
                                       
(Unaudited) ($ in 000s)
                                       
                                         
   
As of and for the Quarter Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
      2010       2010       2010       2010       2009  
                                         
Intangibles, net
  $ 56,573     $ 56,682     $ 56,791     $ 56,900     $ 57,010  
Intangibles amortization expense
    109       109       109       110       117  
                                         
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                             
Summary of Loan Loss Experience
                             
(Unaudited) ($ in 000s)
                             
                               
   
Quarter Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Balance at beginning of period
  $ 18,364     $ 19,456     $ 18,836     $ 18,541     $ 19,609  
                                         
Charge-offs:
                                       
Commercial, financial, and agricultural
    174       2,046       796       361       1,821  
Real estate-mortgage
    823       654       637       423       448  
Installment loans to individuals
    38       43       20       26       87  
Overdraft deposit accounts
    1,867       615       565       550       737  
Total charge-offs
    2,902       3,358       2,018       1,360       3,093  
                                         
Recoveries:
                                       
Commercial, financial, and agricultural
    29       28       378       9       88  
Real estate-mortgage
    27       12       38       23       31  
Installment loans to individuals
    37       29       53       50       37  
Overdraft deposit accounts
    326       350       346       493       394  
Total recoveries
    419       419       815       575       550  
                                         
Net charge-offs
    2,483       2,939       1,203       785       2,543  
Provision for loan losses
    2,343       1,847       1,823       1,080       1,475  
Balance at end of period
  $ 18,224     $ 18,364     $ 19,456     $ 18,836     $ 18,541  
                                         
Loans outstanding
  $ 1,865,000     $ 1,825,838     $ 1,833,572     $ 1,801,840     $ 1,792,434  
Average loans outstanding
    1,837,687       1,829,119       1,821,822       1,793,134       1,792,759  
Allowance as a percent of loans outstanding
    0.98 %     1.01 %     1.06 %     1.05 %     1.03 %
Allowance as a percent of non-performing loans
    156.39 %     160.40 %     177.78 %     131.60 %     132.02 %
Net charge-offs (annualized) as a
                                       
percent of average loans outstanding
    0.54 %     0.64 %     0.26 %     0.18 %     0.57 %
Net charge-offs, excluding overdraft deposit
                                       
accounts, (annualized) as a percent of average loans outstanding
    0.21 %     0.58 %     0.22 %     0.16 %     0.49 %
 
 
 
 

 
 
CITY HOLDING COMPANY AND SUBSIDIARIES
                             
Summary of Non-Performing Assets
                             
(Unaudited) ($ in 000s)
                             
                               
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Nonaccrual loans
  $ 10,817     $ 11,220     $ 10,246     $ 14,008     $ 13,583  
Accruing loans past due 90 days or more
    782       195       698       305       382  
Previously securitized loans past due 90 days or more
    54       34       -       -       79  
Total non-performing loans
    11,653       11,449       10,944       14,313       14,044  
Other real estate owned, excluding property associated
                                       
with previously securitized loans
    9,316       12,636       12,722       10,800       11,729  
Other real estate owned associated with previously
                                       
securitized loans
    -       -       -       -       -  
Other real estate owned
    9,316       12,636       12,722       10,800       11,729  
Total non-performing assets
  $ 20,969     $ 24,085     $ 23,666     $ 25,113     $ 25,773  
                                         
Non-performing assets as a percent of loans and
                                       
other real estate owned
    1.12 %     1.31 %     1.28 %     1.39 %     1.43 %
                                         
                                         
                                         
CITY HOLDING COMPANY AND SUBSIDIARIES
                                       
Summary of Total Past Due Loans
                                       
(Unaudited) ($ in 000s)
                                       
                                         
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
      2010       2010       2010       2010       2009  
                                         
Residential real estate
  $ 4,774     $ 3,815     $ 5,298     $ 3,850     $ 3,830  
Home equity
    2,276       2,863       1,763       1,818       2,396  
Commercial, financial, and agriculture
    775       262       3,680       498       601  
Installment loans to individuals
    147       106       168       133       172  
Previously securitized loans
    345       518       394       539       1,023  
Overdraft deposit accounts
    361       337       399       326       461  
Total past due loans
  $ 8,678     $ 7,901     $ 11,702     $ 7,164     $ 8,483