XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Noncontrolling Interests (Tables)
3 Months Ended
Mar. 31, 2018
Noncontrolling Interests  
Schedule of the change in the carrying value of all noncontrolling interests

 

The following table represents the change in the carrying value of all noncontrolling interests through March 31, 2018 (dollars in thousands):

 

 

 

Tau Operating

 

Realty Income, L.P.

 

Other
Noncontrolling

 

 

 

 

 

Partnership units(1)

 

units(2)

 

Interests

 

Total

 

Carrying value at December 31, 2017

 

$

13,322

 

$

2,160

 

$

3,725

 

$

19,207

 

Reallocation of equity

 

-

 

-

 

-

 

-

 

Redemptions

 

-

 

(1,468

)

-

 

(1,468

)

Shares issued in conjunction with acquisition

 

-

 

12,144

 

 

 

12,144

 

Distributions

 

(208

)

(72

)

(76

)

(356

)

Allocation of net income

 

77

 

55

 

20

 

152

 

 

 

 

 

 

 

 

 

 

 

Carrying value at March 31, 2018

 

$

13,191

 

$

12,819

 

$

3,669

 

$

29,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  317,022 Tau Operating Partnership units were issued on January 22, 2013 and remained outstanding as of March 31, 2018 and December 31, 2017.

(2)  534,546 Realty Income, L.P. units were issued on June 27, 2013, and 242,007 units were issued on March 30, 2018. 270,189 and 88,182 remained outstanding as of March 31, 2018 and December 31, 2017, respectively.

 

Summary selected financial data of consolidated VIEs

 

Below is a summary of selected financial data of consolidated VIEs, including the joint ventures acquired during 2016, for which we are the primary beneficiary included in the consolidated balance sheets at March 31, 2018 and December 31, 2017 (in thousands):

 

 

 

March 31, 2018

 

December 31, 2017

 

Net real estate

 

$

2,955,112

 

$

2,936,397

 

Total assets

 

3,352,666

 

3,342,443

 

Total debt

 

198,670

 

210,384

 

Total liabilities

 

312,315

 

313,295