XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
3 Months Ended
Mar. 31, 2018
Supplemental Detail for Certain Components of Consolidated Balance Sheets  
Schedule of acquired lease intangible assets, net

A.Acquired lease intangible assets, net, consist of the following

 

March 31,

 

December 31,

 

(dollars in thousands) at:

 

2018

 

2017

 

 

 

 

 

 

 

Acquired in-place leases

 

  $

1,290,704

 

  $

1,272,897

 

Accumulated amortization of acquired in-place leases

 

(470,345

)

(444,221

)

Acquired above-market leases

 

572,687

 

487,933

 

Accumulated amortization of acquired above-market leases

 

(130,794

)

(121,679

)

 

 

 

 

 

 

 

 

  $

1,262,252

 

  $

1,194,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of other assets, net

 

 

March 31,

 

December 31,

 

B.Other assets, net, consist of the following (dollars in thousands) at:

 

2018

 

2017

 

 

 

 

 

 

 

Prepaid expenses

 

  $

16,237

 

  $

12,851

 

Non-refundable escrow deposits for pending acquisitions

 

7,942

 

7,500

 

Corporate assets, net

 

5,991

 

6,074

 

Impounds related to mortgages payable

 

5,923

 

4,565

 

Notes receivable issued in connection with property sales

 

5,235

 

5,267

 

Receivable for property rebuilds

 

4,051

 

3,919

 

Credit facility origination costs, net

 

3,638

 

4,366

 

Restricted escrow deposits

 

32

 

679

 

Other items

 

19

 

115

 

 

 

 

 

 

 

 

 

  $

49,068

 

  $

45,336

 

 

 

 

 

 

 

 

 

 

Schedule of distributions payable

 

 

 

 

 

 

C.Distributions payable consist of the following declared distributions

 

March 31,

 

December 31,

 

(dollars in thousands) at:

 

2018

 

2017

 

 

 

 

 

 

 

Common stock distributions

 

  $

62,775

 

  $

60,713

 

Noncontrolling interests distributions

 

129

 

86

 

 

 

 

 

 

 

 

 

  $

62,904

 

  $

60,799

 

 

 

 

 

 

 

 

 

 

Schedule of accounts payable and accrued expenses

 

 

 

 

 

 

D.Accounts payable and accrued expenses consist of the following

 

March 31,

 

December 31,

 

(dollars in thousands) at:

 

2018

 

2017

 

 

 

 

 

 

 

Notes payable - interest payable

 

  $

50,313

 

  $

64,058

 

Property taxes payable

 

14,952

 

11,718

 

Mortgages, term loans, credit line - interest payable and interest rate swaps

 

3,742

 

2,360

 

Accrued costs on properties under development

 

1,775

 

2,681

 

Other items

 

21,597

 

28,706

 

 

 

 

 

 

 

 

 

  $

92,379

 

  $

109,523

 

 

Schedule of acquired lease intangible liabilities, net

 

 

 

 

 

 

E.Acquired lease intangible liabilities, net, consist of the following

 

March 31,

 

December 31,

 

(dollars in thousands) at:

 

2018

 

2017

 

 

 

 

 

 

 

Acquired below-market leases

 

  $

380,586

 

  $

340,906

 

Accumulated amortization of acquired below-market leases

 

(77,382

)

(72,110

)

 

 

 

 

 

 

 

 

  $

303,204

 

  $

268,796

 

 

 

 

 

 

 

 

 

 

Schedule of other liabilities

 

 

 

 

 

 

F.Other liabilities consist of the following

 

March 31,

 

December 31,

 

(dollars in thousands) at:

 

2018

 

2017

 

 

 

 

 

 

 

Rent received in advance and other deferred revenue

 

  $

111,997

 

  $

105,284

 

Security deposits

 

6,304

 

6,259

 

Capital lease obligations

 

5,404

 

5,326

 

 

 

 

 

 

 

 

 

  $

123,705

 

  $

116,869