XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2017
Noncontrolling Interests  
Schedule of the change in the carrying value of all noncontrolling interests

The following table represents the change in the carrying value of all noncontrolling interests through September 30, 2017 (dollars in thousands):

 

 

 

Tau Operating

 

Realty Income, L.P.

 

Other
Noncontrolling

 

 

 

 

 

Partnership units(1)

 

units(2)

 

Interests

 

Total

 

Carrying value at December 31, 2016

 

$

13,405

 

$

2,216

 

$

4,628

 

$

20,249

 

Reallocation of equity

 

492

 

(26

)

19

 

485

 

Distributions

 

(602

)

(167

)

(887

)

(1,656

)

Allocation of net income

 

189

 

151

 

80

 

420

 

 

 

 

 

 

 

 

 

 

 

Carrying value at September 30, 2017

 

$

13,484

 

$

2,174

 

3,840

 

$

19,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) 317,022 Tau Operating Partnership units were issued on January 22, 2013 and remained outstanding as of September 30, 2017 and December 31, 2016.

(2) 534,546 Realty Income, L.P. units were issued on June 27, 2013, and 88,182 remain outstanding as of December 31, 2016 and September 30, 2017.

Summary selected financial data of consolidated VIEs

Below is a summary of selected financial data of consolidated VIEs, including the joint ventures acquired during 2016, for which we are the primary beneficiary included in the consolidated balance sheets at September 30, 2017 and December 31, 2016 (in thousands):

 

 

 

September 30, 2017

 

December 31, 2016

 

 

 

 

 

Net real estate

 

$

2,976,562

 

$

3,040,903

 

 

 

 

 

Total assets

 

3,394,991

 

3,499,481

 

 

 

 

 

Total debt

 

210,998

 

251,047

 

 

 

 

 

Total liabilities

 

313,782

 

364,797