XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2016
Noncontrolling Interests.  
Schedule of the change in the carrying value of all noncontrolling interests

 

The following table represents the change in the carrying value of all noncontrolling interests through September 30, 2016 (dollars in thousands):

 

 

Tau Operating

 

Realty Income, L.P.

 

 

 

 

 

Partnership units(1)

 

units(2)

 

Total

 

Carrying value at December 31, 2015

 

$

13,410

 

$

8,327

 

$

21,737

 

Reallocation of equity

 

491

 

52

 

543

 

Redemptions

 

-

 

(6,161

)

(6,161

)

Distributions

 

(570

)

(406

)

(976

)

Allocation of net income

 

204

 

419

 

623

 

 

 

 

 

 

 

 

 

Carrying value at September 30, 2016

 

$

13,535

 

$

2,231

 

$

15,766

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

317,022 Tau Operating Partnership units were issued on January 22, 2013 and remained outstanding as of September 30, 2016 and December 31, 2015.

(2)

534,546 Realty Income, L.P. units were issued on June 27, 2013, 331,364 units were outstanding as of December 31, 2015, and 88,182 remain outstanding as of September 30, 2016.

 

Summary selected financial data of consolidated VIEs

 

Below is a summary of selected financial data of consolidated VIEs for which we are the primary beneficiary included in the consolidated balance sheets at September 30, 2016 and December 31, 2015 (in thousands):

 

 

 

September 30, 2016

 

December 31, 2015

 

Net real estate

 

$

3,003,824 

 

$

3,033,180 

 

Total assets

 

3,466,298 

 

3,529,667 

 

Total debt

 

241,176 

 

389,105 

 

Total liabilities

 

327,826 

 

478,955