XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
6 Months Ended
Jun. 30, 2016
Supplemental Detail for Certain Components of Consolidated Balance Sheets  
Schedule of acquired lease intangible assets, net

 

A.Acquired lease intangible assets, net, consist of the following

 

June 30,

 

December 31,

 

(dollars in thousands) at:

 

2016

 

2015

 

 

 

 

 

 

 

Acquired in-place leases

 

   $

1,121,112

 

   $

1,056,715

 

Accumulated amortization of acquired in-place leases

 

(310,141

)

(264,399

)

Acquired above-market leases

 

327,050

 

304,548

 

Accumulated amortization of acquired above-market leases

 

(74,976

)

(62,447

)

 

 

 

 

 

 

 

 

   $

1,063,045

 

   $

1,034,417

 

 

 

 

 

 

 

 

 

 

Other assets, net

 

 

 

June 30,

 

December 31,

 

B.Other assets, net, consist of the following (dollars in thousands) at:

 

2016 

 

2015 

 

 

 

 

 

 

 

Restricted escrow deposits

 

21,074 

 

4,179 

 

Prepaid expenses

 

13,694 

 

14,258 

 

Credit facility origination costs, net

 

8,734 

 

10,226 

 

Notes receivable issued in connection with property sales

 

5,448 

 

17,905 

 

Impounds related to mortgages payable

 

2,701 

 

5,860 

 

Corporate assets, net

 

2,502 

 

2,313 

 

Other items

 

1,258 

 

44 

 

 

 

 

 

 

 

 

 

   $

55,411 

 

   $

54,785 

 

 

 

 

 

 

 

 

 

 

Distributions payable

 

C.Distributions payable consist of the following declared

 

June 30,

 

December 31,

 

distributions (dollars in thousands) at:

 

2016 

 

2015 

 

 

 

 

 

 

 

Common stock distributions

 

   $

51,657 

 

   $

47,963 

 

Preferred stock dividends

 

2,257 

 

2,257 

 

Noncontrolling interests distributions

 

109 

 

124 

 

 

 

 

 

 

 

 

 

   $

54,023 

 

   $

50,344 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

D.Accounts payable and accrued expenses consist of the

 

June 30,

 

December 31,

 

following (dollars in thousands) at:

 

2016 

 

2015 

 

 

 

 

 

 

 

Notes payable - interest payable

 

   $

61,486 

 

   $

61,486 

 

Property taxes payable

 

14,990 

 

13,354 

 

Mortgages, term loans, credit line - interest payable and interest rate swaps

 

14,261 

 

6,813 

 

Accrued costs on properties under development

 

8,865 

 

9,976 

 

Other items

 

30,422 

 

24,197 

 

 

 

 

 

 

 

 

 

   $

130,024 

 

   $

115,826 

 

 

 

 

 

 

 

 

 

 

Schedule of acquired lease intangible liabilities, net

 

E.Acquired lease intangible liabilities, net, consist of the

 

June 30,

 

December 31,

 

following (dollars in thousands) at:

 

2016

 

2015

 

 

 

 

 

 

 

Acquired below-market leases

 

   $

302,342

 

   $

288,412

 

Accumulated amortization of acquired below-market leases

 

(45,830

)

(37,496

)

 

 

 

 

 

 

 

 

   $

256,512

 

   $

250,916

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

F.Other liabilities consist of the following

 

June 30,

 

December 31,

 

(dollars in thousands) at:

 

2016 

 

2015 

 

 

 

 

 

 

 

Rent received in advance

 

   $

29,743 

 

   $

42,840 

 

Security deposits

 

6,586 

 

6,418 

 

Capital lease obligations

 

4,862 

 

4,707 

 

 

 

 

 

 

 

 

 

   $

41,191 

 

   $

53,965