XML 39 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgages Payable (Tables) - Mortgages Payable
9 Months Ended
Sep. 30, 2015
Credit facility  
Summary of Mortgages payable

 

The following is a summary of all our mortgages payable as of September 30, 2015 and December 31, 2014, respectively (dollars in thousands):

 

 

 

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

Average

 

Average

 

 

 

 

 

 

 

 

 

 

 

Stated

 

Effective

 

Remaining

 

Remaining

 

Unamortized

 

Mortgage

 

 

 

Number of

 

Interest

 

Interest

 

Years Until

 

Principal

 

Premium

 

Payable

 

As Of

 

Properties(1)

 

Rate(2)

 

Rate(3)

 

Maturity

 

Balance

 

Balance, net

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/15

 

192 

 

4.9% 

 

4.0% 

 

3.6 

 

$

695,186 

 

$

10,955 

 

$

706,141 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/14

 

241 

 

5.0% 

 

4.0% 

 

3.7 

 

$

836,011 

 

$

16,564 

 

$

852,575 

 

 

(1)

At September 30, 2015, there were 47 mortgages on 192 properties, while at December 31, 2014, there were 57 mortgages on 241 properties. The mortgages require monthly payments, with principal payments due at maturity. The mortgages are at fixed interest rates, except for four mortgages on 13 properties totaling $51.0 million at September 30, 2015, including net unamortized discounts. At December 31, 2014, five mortgages on 14 properties totaling $74.5 million, including net unamortized discounts, were at variable interest rates. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our variable rate mortgage debt includes two mortgages totaling $15.5 million at September 30, 2015, and three mortgages totaling $39.1 million at December 31, 2014.

(2)

Stated interest rates ranged from 2.0% to 6.9% at September 30, 2015 and December 31, 2014.

(3)

Effective interest rates ranged from 2.2% to 8.9% at September 30, 2015, while effective interest rates ranged from 2.2% to 9.0% at December 31, 2014.

 

Schedule of maturity mortgages payable, excluding net premiums

 

The following table summarizes the maturity of mortgages payable, excluding net premiums of $11.0 million, as of September 30, 2015 (dollars in millions):

 

Year of

 

 

 

Maturity

 

 

 

2015

 

$

1.9 

 

2016

 

225.6 

 

2017

 

142.7 

 

2018

 

15.3 

 

2019

 

26.2 

 

Thereafter

 

283.5 

 

 

 

 

 

Totals

 

$

695.2