XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 271,940us-gaap_ProfitLoss $ 246,283us-gaap_ProfitLoss $ 159,152us-gaap_ProfitLoss
Adjustments to net income:      
Depreciation and amortization 374,661us-gaap_DepreciationDepletionAndAmortization 306,769us-gaap_DepreciationDepletionAndAmortization 147,515us-gaap_DepreciationDepletionAndAmortization
Income from discontinued operations (2,800)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (65,670)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (17,257)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Amortization of share-based compensation 11,959us-gaap_ShareBasedCompensation 20,785us-gaap_ShareBasedCompensation 10,001us-gaap_ShareBasedCompensation
Non-cash rental adjustments (6,848)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (5,554)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (4,199)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Amortization of net premiums on mortgages payable (12,891)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (9,481)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (665)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of deferred financing costs 8,335us-gaap_AmortizationOfFinancingCosts 9,364us-gaap_AmortizationOfFinancingCosts 6,849us-gaap_AmortizationOfFinancingCosts
Gain on sale of real estate (39,205)o_GainOnSaleOfPropertiesContinuingOperations    
Provisions for impairment on real estate 4,126us-gaap_ImpairmentOfRealEstate 290us-gaap_ImpairmentOfRealEstate 3,639us-gaap_ImpairmentOfRealEstate
Cash provided by discontinued operations:      
Real estate 427us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 5,599us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 12,677us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Proceeds from sale of real estate 820us-gaap_ProceedsFromSaleOfRealEstate 597us-gaap_ProceedsFromSaleOfRealEstate  
Change in assets and liabilities, other than from the impact of our acquisition of American Realty Capital Trust, Inc., or ARCT      
Accounts receivable and other assets (4,311)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets (2,922)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets 573us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
Accounts payable, accrued expenses and other liabilities 21,479us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 12,846us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 8,184us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 627,692us-gaap_NetCashProvidedByUsedInOperatingActivities 518,906us-gaap_NetCashProvidedByUsedInOperatingActivities 326,469us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Investment in real estate, net of cash acquired (1,228,243)us-gaap_PaymentsToAcquireAndDevelopRealEstate (1,429,483)us-gaap_PaymentsToAcquireAndDevelopRealEstate (1,015,725)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Improvements to real estate, including leasing costs (6,032)us-gaap_PaymentsForCapitalImprovements (8,507)us-gaap_PaymentsForCapitalImprovements (6,554)us-gaap_PaymentsForCapitalImprovements
Proceeds from sale of real estate:      
Continuing operations 88,688us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 8us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 23us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Discontinued operations 6,918us-gaap_ProceedsFromSaleOfOtherRealEstate 126,785us-gaap_ProceedsFromSaleOfOtherRealEstate 50,563us-gaap_ProceedsFromSaleOfOtherRealEstate
Collection (issuance) of loans receivable 350us-gaap_PaymentsToAcquireMortgageNotesReceivable (10,656)us-gaap_PaymentsToAcquireMortgageNotesReceivable (34,876)us-gaap_PaymentsToAcquireMortgageNotesReceivable
Restricted escrow deposits for Section 1031 tax-deferred exchanges and pending acquisitions (36,540)us-gaap_IncreaseDecreaseInRestrictedCash (10,158)us-gaap_IncreaseDecreaseInRestrictedCash (1,805)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (1,174,859)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,332,011)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,008,374)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Cash distributions to common stockholders (479,256)us-gaap_PaymentsOfDividendsCommonStock (409,222)us-gaap_PaymentsOfDividendsCommonStock (236,348)us-gaap_PaymentsOfDividendsCommonStock
Cash dividends to preferred stockholders (38,300)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (41,930)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (39,445)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Borrowings on line of credit 1,672,321us-gaap_ProceedsFromLongTermLinesOfCredit 2,624,700us-gaap_ProceedsFromLongTermLinesOfCredit 1,074,000us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on line of credit (1,577,321)us-gaap_RepaymentsOfLongTermLinesOfCredit (2,654,700)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,153,400)us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from notes and bonds payable issued 598,594us-gaap_ProceedsFromNotesPayable 750,000us-gaap_ProceedsFromNotesPayable 800,000us-gaap_ProceedsFromNotesPayable
Principal payment on notes payable   (100,000)us-gaap_RepaymentsOfNotesPayable  
Principal payments on mortgages payable (85,208)us-gaap_RepaymentsOfFirstMortgageBond (32,603)us-gaap_RepaymentsOfFirstMortgageBond (11,729)us-gaap_RepaymentsOfFirstMortgageBond
Proceeds from term loan   70,000us-gaap_ProceedsFromIssuanceOfDebt  
Repayment of ARCT line of credit   (317,207)us-gaap_RepaymentsOfLinesOfCredit  
Repayment of ARCT term loan   (235,000)us-gaap_RepaymentsOfDebt  
Proceeds from common stock offerings, net 528,615us-gaap_ProceedsFromIssuanceOfCommonStock 1,133,574us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from preferred stock offerings, net     395,377us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Redemption of preferred stock (220,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock   (127,500)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Distributions to noncontrolling interests (1,844)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (1,216)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid  
Debt issuance costs (5,505)us-gaap_PaymentsOfDebtIssuanceCosts (10,666)us-gaap_PaymentsOfDebtIssuanceCosts (16,979)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from dividend reinvestment and stock purchase plan, net 158,462o_ProceedsFromDividendReinvestmentAndStockPurchasePlanNet 55,806o_ProceedsFromDividendReinvestmentAndStockPurchasePlanNet 2,159o_ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
Other items, including shares withheld upon vesting (9,796)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (13,422)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3,147)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 540,762us-gaap_NetCashProvidedByUsedInFinancingActivities 818,114us-gaap_NetCashProvidedByUsedInFinancingActivities 682,988us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (6,405)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,009us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,083us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 10,257us-gaap_CashEquivalentsAtCarryingValue 5,248us-gaap_CashEquivalentsAtCarryingValue 4,165us-gaap_CashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 3,852us-gaap_CashEquivalentsAtCarryingValue $ 10,257us-gaap_CashEquivalentsAtCarryingValue $ 5,248us-gaap_CashEquivalentsAtCarryingValue