XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUE      
Rental $ 893,457us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 748,218us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 467,020us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant reimbursements 37,118us-gaap_TenantReimbursements 24,944us-gaap_TenantReimbursements 14,619us-gaap_TenantReimbursements
Other 2,930us-gaap_OtherRealEstateRevenue 7,047us-gaap_OtherRealEstateRevenue 2,942us-gaap_OtherRealEstateRevenue
Total revenue 933,505us-gaap_RealEstateRevenueNet 780,209us-gaap_RealEstateRevenueNet 484,581us-gaap_RealEstateRevenueNet
EXPENSES      
Depreciation and amortization 374,661us-gaap_DepreciationDepletionAndAmortization 306,769us-gaap_DepreciationDepletionAndAmortization 147,515us-gaap_DepreciationDepletionAndAmortization
Interest 216,366us-gaap_InterestExpense 181,442us-gaap_InterestExpense 123,143us-gaap_InterestExpense
General and administrative 51,085us-gaap_GeneralAndAdministrativeExpense 56,881us-gaap_GeneralAndAdministrativeExpense 38,123us-gaap_GeneralAndAdministrativeExpense
Property (including reimbursable) 53,871o_DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense 38,851o_DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense 21,306o_DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
Income taxes 3,461us-gaap_IncomeTaxExpenseBenefit 2,350us-gaap_IncomeTaxExpenseBenefit 1,061us-gaap_IncomeTaxExpenseBenefit
Provisions for impairment 4,126us-gaap_ImpairmentOfRealEstate 290us-gaap_ImpairmentOfRealEstate 3,639us-gaap_ImpairmentOfRealEstate
Merger-related costs   13,013us-gaap_BusinessCombinationAcquisitionRelatedCosts 7,899us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total expenses 703,570o_ExpensesIncludingIncomeTaxExpense 599,596o_ExpensesIncludingIncomeTaxExpense 342,686o_ExpensesIncludingIncomeTaxExpense
Gain on sale of real estate 39,205o_GainOnSaleOfPropertiesContinuingOperations    
Income from continuing operations 269,140us-gaap_IncomeLossFromContinuingOperations 180,613us-gaap_IncomeLossFromContinuingOperations 141,895us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations 2,800us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 65,670us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 17,257us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income 271,940us-gaap_ProfitLoss 246,283us-gaap_ProfitLoss 159,152us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (1,305)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (719)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Net income attributable to the Company 270,635us-gaap_NetIncomeLoss 245,564us-gaap_NetIncomeLoss 159,152us-gaap_NetIncomeLoss
Preferred stock dividends (37,062)us-gaap_PreferredStockDividendsIncomeStatementImpact (41,930)us-gaap_PreferredStockDividendsIncomeStatementImpact (40,918)us-gaap_PreferredStockDividendsIncomeStatementImpact
Excess of redemption value over carrying value of preferred shares redeemed (6,015)us-gaap_PreferredStockRedemptionPremium   (3,696)us-gaap_PreferredStockRedemptionPremium
Net income available to common stockholders $ 227,558us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 203,634us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 114,538us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Amounts available to common stockholders per common share, basic and diluted:      
Income from continuing operations (in dollars per share) $ 1.03us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.72us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.73us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Net income (in dollars per share) $ 1.04us-gaap_EarningsPerShareBasicAndDiluted $ 1.06us-gaap_EarningsPerShareBasicAndDiluted $ 0.86us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding:      
Basic (in shares) 218,390,885us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 191,754,857us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 132,817,472us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 218,767,885us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 191,781,622us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 132,884,933us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding