XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
12 Months Ended
Dec. 31, 2014
Supplemental Detail for Certain Components of Consolidated Balance Sheets  
Schedule of acquired lease intangible assets, net

 

A.   Acquired lease intangible assets, net, consist of the following

 

December 31,

 

December 31,

 

(dollars in thousands) at:

 

2014

 

2013

 

Acquired in-place leases

 

 $

1,005,244

 

$

843,616

 

Accumulated amortization of acquired in-place leases

 

(177,722

)

(95,084

)

Acquired above-market leases

 

252,581

 

207,641

 

Accumulated amortization of acquired above-market leases

 

(40,379

)

(20,714

)

 

 

 $

1,039,724

 

$

935,459

 

Other assets, net

 

 

December 31,

 

December 31,

 

B.   Other assets, net, consist of the following (dollars in thousands) at:

 

2014

 

2013

 

Restricted escrow deposits

 

$

36,540

 

$

10,158

 

Deferred financing costs, net

 

23,274

 

21,323

 

Notes receivable issued in connection with property sales

 

18,342

 

19,078

 

Prepaid expenses

 

14,137

 

11,674

 

Impounds related to mortgages payable

 

5,789

 

5,555

 

Credit facility origination costs, net

 

4,171

 

7,146

 

Corporate assets, net

 

2,600

 

1,259

 

Loans receivable

 

-

 

48,844

 

Other items

 

2,797

 

2,096

 

 

 

$

107,650

 

$

127,133

 

Distributions payable

 

C.   Distributions payable consist of the following declared

 

December 31,

 

December 31,

 

distributions (dollars in thousands) at:

 

2014

 

2013

 

Common stock distributions

 

$

41,268

 

$

37,797

 

Preferred stock dividends

 

2,257

 

3,494

 

Noncontrolling interests distributions

 

150

 

161

 

 

 

$

43,675

 

$

41,452

 

Accounts payable and accrued expenses

 

D.   Accounts payable and accrued expenses consist of the

 

December 31,

 

December 31,

 

following (dollars in thousands) at:

 

2014

 

2013

 

Notes payable - interest payable

 

$

63,919

 

$

55,616

 

Accrued costs on properties under development

 

18,011

 

14,058

 

Mortgages payable - interest payable

 

3,024

 

2,790

 

Other items

 

38,333

 

30,047

 

 

 

$

123,287

 

$

102,511

Schedule of acquired lease intangible liabilities, net

 

E.   Acquired lease intangible liabilities, net, consist of the

 

December 31,

 

December 31,

 

following (dollars in thousands) at:

 

2014

 

2013

 

Acquired below-market leases

 

$

243,025

 

$

158,703

 

Accumulated amortization of acquired below-market leases

 

(22,556

)

(10,453

)

 

 

$

220,469

 

$

148,250

Other liabilities

 

F.   Other liabilities consist of the following

 

December 31,

 

December 31,

 

(dollars in thousands) at:

 

2014

 

2013

 

Rent received in advance

 

$

36,122

 

$

31,144

 

Preferred units issued upon acquisition of ARCT

 

6,750

 

6,750

 

Security deposits

 

5,876

 

6,136

 

Capital lease obligation

 

4,397

 

-

 

 

 

$

53,145

 

$

44,030