XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Real estate, at cost:    
Land $ 3,046,372us-gaap_Land $ 2,791,147us-gaap_Land
Buildings and improvements 8,107,199us-gaap_InvestmentBuildingAndBuildingImprovements 7,108,328us-gaap_InvestmentBuildingAndBuildingImprovements
Total real estate, at cost 11,153,571us-gaap_RealEstateInvestmentPropertyAtCost 9,899,475us-gaap_RealEstateInvestmentPropertyAtCost
Less accumulated depreciation and amortization (1,386,871)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (1,114,888)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Net real estate held for investment 9,766,700us-gaap_RealEstateInvestmentPropertyNet 8,784,587us-gaap_RealEstateInvestmentPropertyNet
Real estate held for sale, net 14,840us-gaap_RealEstateHeldforsale 12,022us-gaap_RealEstateHeldforsale
Net real estate 9,781,540o_NetRealEstate 8,796,609o_NetRealEstate
Cash and cash equivalents 3,852us-gaap_CashEquivalentsAtCarryingValue 10,257us-gaap_CashEquivalentsAtCarryingValue
Accounts receivable, net 64,386us-gaap_AccountsReceivableNet 39,323us-gaap_AccountsReceivableNet
Acquired lease intangible assets, net 1,039,724us-gaap_FiniteLivedIntangibleAssetsNet 935,459us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 15,470us-gaap_Goodwill 15,660us-gaap_Goodwill
Other assets, net 107,650us-gaap_OtherAssets 127,133us-gaap_OtherAssets
Total assets 11,012,622us-gaap_Assets 9,924,441us-gaap_Assets
LIABILITIES AND EQUITY    
Distributions payable 43,675us-gaap_DividendsPayableCurrentAndNoncurrent 41,452us-gaap_DividendsPayableCurrentAndNoncurrent
Accounts payable and accrued expenses 123,287us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 102,511us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Acquired lease intangible liabilities, net 220,469o_AcquiredLeaseIntangibleLiabilitiesNet 148,250o_AcquiredLeaseIntangibleLiabilitiesNet
Other liabilities 53,145us-gaap_OtherLiabilities 44,030us-gaap_OtherLiabilities
Line of credit payable 223,000us-gaap_LineOfCredit 128,000us-gaap_LineOfCredit
Term loan 70,000us-gaap_LoansPayable 70,000us-gaap_LoansPayable
Mortgages payable, net 852,575us-gaap_OtherNotesPayable 783,360us-gaap_OtherNotesPayable
Notes payable, net 3,785,372o_NotesPayableNetOfUnamortizedDiscount 3,185,480o_NotesPayableNetOfUnamortizedDiscount
Total liabilities 5,371,523us-gaap_Liabilities 4,503,083us-gaap_Liabilities
Commitments and contingencies      
Stockholders' equity:    
Preferred stock and paid in capital, par value $0.01 per share, 69,900,000 shares authorized, 16,350,000 shares issued and outstanding as of December 31, 2014 and 25,150,000 shares issued and outstanding as of December 31, 2013 395,378us-gaap_PreferredStockIncludingAdditionalPaidInCapital 609,363us-gaap_PreferredStockIncludingAdditionalPaidInCapital
Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 224,881,192 shares issued and outstanding as of December 31, 2014 and 207,485,073 shares issued and outstanding at December 31, 2013 6,464,987us-gaap_CommonStocksIncludingAdditionalPaidInCapital 5,767,878us-gaap_CommonStocksIncludingAdditionalPaidInCapital
Distributions in excess of net income (1,246,964)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (991,794)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Total stockholders' equity 5,613,401us-gaap_StockholdersEquity 5,385,447us-gaap_StockholdersEquity
Noncontrolling interests 27,698us-gaap_MinorityInterest 35,911us-gaap_MinorityInterest
Total equity 5,641,099us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,421,358us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 11,012,622us-gaap_LiabilitiesAndStockholdersEquity $ 9,924,441us-gaap_LiabilitiesAndStockholdersEquity