American Realty Capital Trust (Tables)

12 Months Ended

Dec. 31, 2012

American Realty Capital Trust

Schedule of preliminary purchase price of the ARCT acquisition

Consideration associated with equity issued	$	2,027,753
Cash consideration paid to previous owners of ARCT	59,142
Total preliminary purchase consideration	$	2,086,895

Summary of preliminary purchase price allocation representing current best estimate of fair value

	Assets:
	Total real estate and related intangible assets	$	3,178,862
	Cash and cash equivalents, accounts receivable, and other assets, net	45,667
	Total Assets	3,224,529
	Liabilities:
	Lines of credit payable	317,207
	Term loan	235,000
	Mortgage notes payable	538,888
	Accounts payable, accrued expenses, and other liabilities, net	32,577
	Total Liabilities	1,123,672
Non-controlling interest		13,962
Estimated fair value of net assets acquired		$	2,086,895