XML 71 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgages Payable (Mortgages Payable)
12 Months Ended
Dec. 31, 2012
Mortgages Payable
 
Debt instrument  
Mortgages Payable

8.     Mortgages Payable

 

During 2012 and 2011, we assumed mortgages totaling $110.5 million and $67.4 million, respectively. These mortgages are secured by the properties on which the debt was placed.  Although this mortgage debt is non-recourse, there are limited customary exceptions for items such as bankruptcy, misrepresentation, fraud, misapplication of payments, environmental liabilities, failure to pay taxes, insurance premiums, liens on the property, and uninsured losses. We expect to pay off the mortgages as soon as prepayment penalties and costs make it economically feasible to do so. We intend to continue our policy of primarily identifying property acquisitions that are free from mortgage indebtedness.  In 2012, we repaid one mortgage in full for $10.7 million.

 

During 2012, aggregate net premiums totaling $10.0 million were recorded upon assumption of the mortgages for above-market interest rates, as compared to net premiums totaling $820,000 recorded in 2011. Amortization of these net premiums is recorded as a reduction to interest expense over the remaining term of the respective notes, using a method that approximates the effective-interest method. These mortgages contain customary covenants, such as limiting our ability to further mortgage each applicable property or to discontinue insurance coverage, without the prior consent of the lender.  At December 31, 2012, we remain in compliance with these covenants.

 

As a result of assuming these mortgages payable, we incurred deferred financing costs of $1.1 million during 2012 and $917,000 during 2011, which were classified as part of other assets, net, on our consolidated balance sheets.  The balance of these deferred financing costs was $1.5 million at December 31, 2012, and $751,000 at December 31, 2011, which is being amortized over the remaining term of each mortgage.

 

The following is a summary of our mortgages payable as of December 31, 2012 and 2011, sorted by maturity date (dollars in thousands):

 

At December 31, 2012

 

Maturity
Date
(1)

 

Stated
Interest
Rate
(2)

 

Effective
Interest
Rate

 

Remaining
Principal
Balance
(1)

 

Amortized
Premium
(Discount)
Balance

 

Mortgage
Payable
Balance

12/1/13

 

6.3%

 

4.6%

 

$

11,987

 

$

172

 

$

   12,159

12/28/13(3)

 

8.3%

 

8.3%

 

4,510

 

--

 

4,510

12/28/13(3)

 

8.3%

 

8.3%

 

4,270

 

--

 

4,270

9/1/14

 

6.3%

 

5.1%

 

11,509

 

196

 

11,705

6/10/15

 

4.7%

 

4.8%

 

23,625

 

(48)

 

23,577

1/10/16

 

6.0%

 

3.7%

 

12,982

 

794

 

13,776

1/8/17

 

5.7%

 

3.8%

 

6,883

 

454

 

7,337

2/8/17

 

5.8%

 

4.0%

 

29,510

 

1,829

 

31,339

6/6/17

 

5.7%

 

2.7%

 

10,150

 

1,201

 

11,351

10/1/20

 

6.0%

 

4.2%

 

8,765

 

907

 

9,672

9/3/21(4)

 

2.6%

 

4.0%

 

8,359

 

(771)

 

7,588

7/8/22

 

6.4%

 

4.0%

 

29,308

 

4,675

 

33,983

4/1/25

 

6.9%

 

5.1%

 

4,069

 

532

 

4,601

 

 

 

 

 

 

$

165,927

 

$

9,941

 

$

175,868

 

At December 31, 2011

 

Maturity
Date
(1)

 

Stated
Interest
Rate
(2)

 

Effective
Interest
Rate

 

Remaining
Principal
Balance
(1)

 

Amortized
Premium
(Discount)
Balance

 

Mortgage
Payable
Balance

5/6/12

 

5.9%

 

5.2%

 

$

 10,664

 

$

 26

 

$

 10,690

12/1/13

 

6.3%

 

4.6%

 

12,410

 

314

 

12,724

12/28/13(3)

 

8.3%

 

8.3%

 

4,510

 

--

 

4,510

12/28/13(3)

 

8.3%

 

8.3%

 

4,270

 

--

 

4,270

9/1/14

 

6.3%

 

5.1%

 

11,671

 

359

 

12,030

6/10/15

 

4.7%

 

4.8%

 

23,625

 

(68)

 

23,557

 

 

 

 

 

 

$

 67,150

 

$

 631

 

$

 67,781

 

(1) The mortgages require monthly payments, with a principal payment due at maturity.

 

(2) The mortgages are at fixed interest rates, except for: (1)  the mortgage maturing on June 10, 2015 with a floating variable interest rate calculated as the sum of the current 1 month LIBOR plus 4.5%, not to exceed an all-in interest rate of 5.5%, and (2) the mortgage maturing on September 3, 2021 with a floating interest rate calculated as the sum of the current 1 month LIBOR plus 2.4%.

 

(3) As part of the assumption of these mortgages payable related to our 2011 acquisitions, we also acquired an $8.8 million note receivable, upon which we will receive interest income at a stated rate of 8.14% through December 28, 2013.

 

(4) As part of the assumption of this mortgage payable related to our 2012 acquisitions, we also acquired an interest rate swap which essentially fixes the interest rate on this mortgage payable at 6.0%.