XML 46 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Assets and Liabilities The following tables present the carrying values and estimated fair values of financial instruments as of June 30,
2026 and December 31, 2025 (in millions):
June 30, 2026
Hierarchy Level
Carrying Value
Level 1
Level 2
Level 3
Assets:
Loans receivable
$3,297.6
$
$1,368.0
$1,966.7
Derivative assets
70.4
70.4
Total assets
$3,368.0
$
$1,438.4
$1,966.7
Liabilities:
Term loans (1)
$2,774.9
$
$2,071.9
$732.3
Mortgages payable (1)
37.0
36.7
Notes and bonds payable (1)
25,416.1
23,495.9
1,033.2
Derivative liabilities
160.4
160.4
Total liabilities
$28,388.4
$
$25,728.2
$1,802.2
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
December 31, 2025
Hierarchy Level
Carrying Value
Level 1
Level 2
Level 3
Assets:
Loans receivable
$1,682.1
$
$1,210.5
$474.3
Derivative assets
8.0
8.0
Total assets
$1,690.1
$
$1,218.5
$474.3
Liabilities:
Term loans
$1,711.0
$
$1,711.0
$
Mortgages payable
37.9
37.6
Notes and bonds payable
25,343.8
23,600.7
1,046.8
Derivative liabilities
205.7
205.7
Total liabilities
$27,298.4
$
$25,517.4
$1,084.4
Schedule of Financial Instruments Not Measured at Fair Value on our Consolidated Balance Sheets The following table reflects the carrying amounts and estimated fair values of our financial instruments not
measured at fair value on our consolidated balance sheets (in millions):
June 30, 2026
December 31, 2025
Carrying value
Fair value
Carrying value
Fair value
Loans receivable
$3,297.6
$3,334.7
$1,682.1
$1,684.8
Term loans (1)
$2,774.9
$2,804.2
$1,711.0
$1,711.0
Mortgages payable (1)
$37.0
$36.7
$37.9
$37.6
Notes and bonds payable (1)
$25,416.1
$24,529.1
$25,343.8
$24,647.5
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
Schedule of Items Measured at Fair Value on a Non-Recurring Basis The following table summarizes our provisions for impairment on real estate investments during the periods
indicated below (dollars in millions):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Carrying value prior to impairment
$191.1
$365.2
$413.9
$505.9
Less: total provisions for impairment of real estate
(54.2)
(142.3)
(144.4)
(239.7)
Carrying value after impairment
$136.9
$222.9
$269.5
$266.2
Number of properties:
Classified as held for sale
22
58
28
61
Classified as held for investment
36
53
79
79
Sold
15
8
59
60