XML 26 R15.htm IDEA: XBRL DOCUMENT v3.26.1
Noncontrolling Interests
6 Months Ended
Jun. 30, 2026
Noncontrolling Interest [Abstract]  
Noncontrolling Interests Noncontrolling Interests
As of June 30, 2026, we have 13 entities with noncontrolling interests that we consolidate, including the Fund,
Apollo, Realty Income, L.P., and interests in consolidated property partnerships not wholly-owned by us.
The Fund is an open-end, perpetual life private fund, which is consolidated by Realty Income. In March 2026, we
closed our cornerstone equity capital raise round, securing $1.7 billion in commitments from third-party institutional
investors, of which $167.5 million was committed during the six months ended June 30, 2026. During the same
period, we called $948.0 million of capital. As of June 30, 2026, we owned approximately 26.8% of the outstanding
limited partnership interests in the Fund.
In March 2026, we established our Managed Insurance and Retirement Annuity investment platform as a vehicle to
pursue various co-investment opportunities with institutional investors. On March 31, 2026, we completed the
formation of MDC Mercury 2604 Venture, LLC (the "Apollo JV") and entered into an Amended and Restated Limited
Liability Company Agreement (the “JV Agreement”) with Apollo in connection with our Managed Insurance and
Retirement Annuity strategic initiative. Pursuant to the JV Agreement, we contributed 492 net lease properties in
exchange for 51,000,000 Class A Shares in the Apollo JV, and Apollo contributed $1.0 billion in cash in exchange for
a noncontrolling equity interest of 49,000,000 Class B Shares in the Apollo JV (such contributions by Realty Income
and Apollo, collectively, the "Apollo JV Transaction").
The Apollo JV is a variable interest entity ("VIE") under ASC 810 because the decision-making authority of the
Manager (our wholly owned subsidiary, Realty Income Property Management Co I, LLC) is not conveyed through an
equity interest, and the equity holders as a group therefore lack the power to direct the activities that most
significantly affect the Apollo JV's economic performance. We consolidate the Apollo JV as its primary beneficiary
because we have both (i) the power to direct the activities that most significantly affect its economic performance
through our role as the sole exclusive Manager that is exercisable independent of our equity ownership and (ii) the
obligation to absorb losses and right to receive benefits that could potentially be significant to the Apollo JV through
our 51% equity interest and other contractual arrangements. The Class B Shares are classified as permanent equity
(noncontrolling interest) on our consolidated balance sheet because all redemption features are solely within our
control.
The Apollo JV Transaction was accounted for as an issuance of noncontrolling interest in a consolidated subsidiary
without a loss of control. We received $1.0 billion for Apollo’s initial capital contribution. The carrying amount of
Apollo's 49% share of the net assets was $778.9 million, which was recognized as noncontrolling interest, with the
difference of $238.5 million recorded as an increase to additional paid-in capital ("APIC"). Direct and incremental
transaction costs of $20.7 million were recorded as a reduction of APIC for the six months ended June 30, 2026.
The JV Agreement provides for, among other things, quarterly distributions of available cash flow to the Apollo JV’s
members. Prior to Apollo achieving the Target IRR (as defined in the JV Agreement), the Class B Member will
receive a default allocation of 55% of available cash flow, which may decrease to 49% if the Apollo JV’s NOI
outperforms an upper level of certain performance metric, or increase to 60% if the Apollo JV’s NOI underperforms
a lower level of certain performance metric. Because the parties' economic interests are not proportionate to their
stated ownership percentages, we allocate income and loss attributable to the noncontrolling interest using the
hypothetical liquidation at book value ("HLBV") method, taking into account any capital transactions between the
Company and Apollo.
With respect to Realty Income, L.P., as of June 30, 2026, outstanding common partnership units in our operating
partnership represented a 9.95% ownership interest owned by third parties. We hold the remaining 90.05% interest
and consolidate the entity.
The following table represents the change in the carrying value of all noncontrolling interests through June 30, 2026
(in thousands):
U.S. Core Plus
Fund
Apollo
Realty Income,
L.P. units (1)
Other
Noncontrolling
Interests
Total
Carrying value as of December 31, 2025
$477,081
$
$165,663
$42,529
$685,273
Contributions
960,186
1,000,000
4,711
1,964,897
Distributions
(23,180)
(4,505)
(2,305)
(29,990)
Allocation of net income
15,146
17,376
3,237
(32)
35,727
Reallocation of equity
(32,593)
(238,500)
(271,093)
Purchase of noncontrolling interests
(294)
(294)
Carrying value as of June 30, 2026
$1,396,640
$778,876
$164,395
$44,609
$2,384,520
(1) 2,681,808 units were outstanding as of both June 30, 2026 and December 31, 2025.
As of June 30, 2026, we are considered the primary beneficiary of our Fund, Apollo, Realty Income, L.P. and other
VIEs. For further information, see note 1, Summary of Significant Accounting Policies.