XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 320,935 $ 251,462
Adjustments to net income:    
Depreciation and amortization 630,275 608,935
Amortization of share-based compensation 11,383 5,899
Non-cash revenue adjustments (25,630) (28,486)
Amortization of deferred financing costs 8,823 5,920
Foreign currency and unrealized derivative gain, net (21,192) (273)
Non-cash interest rate swaps (474) 1,829
Gain on sales of real estate (35,642) (22,537)
Equity in earnings of unconsolidated entities (2,669) (4,357)
Distributions on common equity from unconsolidated entities 5,992 5,756
Provisions for impairment 129,268 116,589
Deferred income tax expense (benefit) 1,437 (104)
Change in assets and liabilities    
Accounts receivable and other assets (114,375) (95,360)
Accounts payable, accrued expenses and other liabilities (39,949) (58,474)
Net cash provided by operating activities 874,502 787,516
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in real estate (1,649,093) (1,184,086)
Improvements to real estate, including leasing costs (26,314) (22,900)
Investment in unconsolidated entities (67,016) (5,283)
Investment in loans and preferred equity (1,031,414) (200,872)
Proceeds from sales of real estate 187,979 92,573
Proceeds from note receivable 8,713 7,022
Insurance proceeds received 466 15
Non-refundable escrow deposits (2,185) (100)
Net cash used in investing activities (2,578,864) (1,313,631)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash distributions to common stockholders (758,032) (711,824)
Borrowings on revolving credit facilities and commercial paper programs 19,796,468 5,594,638
Payments on revolving credit facilities and commercial paper programs (19,483,654) (5,084,178)
Proceeds from term loan 693,900 0
Proceeds from notes payable issued 862,500 0
Principal payment on notes payable (825,000) 0
Principal payments on mortgages payable (430) (39,520)
Repurchases of common stock (101,909) 0
Proceeds from common stock offerings, net (218) 624,795
Proceeds from dividend reinvestment and stock purchase plan 3,141 3,105
Distributions to noncontrolling interests (10,951) (2,999)
Contributions from noncontrolling interests, net of costs 1,570,160 0
Debt issuance costs (22,241) 0
Other financing activities, net (12,154) (9,459)
Net cash provided by financing activities 1,711,580 374,558
Effect of exchange rate changes on cash and cash equivalents (3,931) 6,737
Net increase (decrease) in cash, cash equivalents and restricted cash 3,287 (144,820)
Cash, cash equivalents and restricted cash, beginning of period 520,756 495,505
Cash, cash equivalents and restricted cash, end of period 524,043 350,685
Mortgages Payable    
Adjustments to net income:    
Amortization of net discounts on payables 74 65
Notes Payable    
Adjustments to net income:    
Amortization of net discounts on payables $ 6,246 $ 652