XML 47 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Assets and Liabilities
The following tables present the carrying values and estimated fair values of financial instruments as of March 31, 2026 and December 31, 2025 (in millions):
March 31, 2026
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable$2,672.2 $— $1,318.4 $1,357.9 
Derivative assets67.1 — 67.1 — 
Total assets$2,739.3 $— $1,385.5 $1,357.9 
Liabilities:
Mortgages payable (1)
$37.5$— $— $37.1 
Notes and bonds payable (1)
25,228.6— 23,166.9 995.8 
Derivative liabilities131.8 — 131.8 — 
Total liabilities$25,397.9 $— $23,298.7 $1,032.9 
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
December 31, 2025
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable$1,682.1 $— $1,210.5 $474.3 
Derivative assets8.0 — 8.0 — 
Total assets$1,690.1 $— $1,218.5 $474.3 
Liabilities:
Mortgages payable$37.9$— $— $37.6 
Notes and bonds payable25,343.8— 23,600.7 1,046.8 
Derivative liabilities205.7 — 205.7 — 
Total liabilities$25,587.4 $— $23,806.4 $1,084.4 
Schedule of Financial Instruments Not Measured at Fair Value on our Consolidated Balance Sheets
The following table reflects the carrying amounts and estimated fair values of our financial instruments not measured at fair value on our consolidated balance sheets (in millions):
March 31, 2026December 31, 2025
Carrying value
Fair value
Carrying value
Fair value
Loans receivable$2,672.2 $2,676.3 $1,682.1 $1,684.8 
Mortgages payable (1)
$37.5$37.1 $37.9$37.6 
Notes and bonds payable (1)
$25,228.6$24,162.7 $25,343.8$24,647.5 
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
Schedule of Items Measured at Fair Value on a Non-Recurring Basis
The following table summarizes our provisions for impairment on real estate investments during the periods indicated below (dollars in millions):
Three months ended March 31,
20262025
Carrying value prior to impairment$272.2 $208.7 
Less: total provisions for impairment of real estate(90.2)(97.4)
Carrying value after impairment$182.0 $111.3 
Number of properties:
Classified as held for sale28 34 
Classified as held for investment62 26 
Sold23 21