XML 41 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Accounts Receivable, Net
A.Accounts receivable, net, consist of the following at:March 31, 2026December 31, 2025
Straight-line rent receivables, net$918,236 $880,341 
Client receivables, net198,907 173,146 
$1,117,143 $1,053,487 
The following table presents information about our loans as of March 31, 2026 and December 31, 2025 (dollars in millions):
March 31, 2026
Loan TypePrincipal Balance
Total Carrying Value (1)
Future Funding Commitments (2)
Weighted Average Term (Years) (3)
Weighted Average Interest Rate (4)
Secured Loans$1,602.9 $1,554.1 $72.3 4.38.5 %
Construction Loans87.5 88.7 177.1 1.68.3 
Mortgage Loans256.8 256.9 109.2 4.97.6 
Unsecured and Mezzanine Loans783.2 772.5 31.5 3.08.6 
Total$2,730.4 $2,672.2 $390.1 3.98.4 %
December 31, 2025
Loan TypePrincipal Balance
Total Carrying Value (1)
Future Funding Commitments (2)
Weighted Average Term (Years) (3)
Weighted Average Interest Rate (4)
Secured Loans$1,250.4 $1,214.1 $— 4.68.8 %
Mortgage Loans256.2 256.2 34.0 5.17.6 
Unsecured and Mezzanine Loans214.7 211.8 — 2.910.3 
Total$1,721.3 $1,682.1 $34.0 4.58.8 %
(1)Total carrying value includes unamortized loan origination costs and allowances for credit losses. Total carrying amount excludes interest receivable of $40.3 million and $27.8 million as of March 31, 2026 and December 31, 2025, respectively, which is presented in 'Other assets, net' on our consolidated balance sheets.
(2)Our future funding commitments are subject to our borrowers’ compliance with the financial covenants and other applicable provisions of each respective loan agreement.
(3)Based on original contractual maturity date assuming no extension options are exercised.
(4)The weighted average interest rate is based on outstanding principal balances and interest rates in place as of March 31, 2026 and December 31, 2025.

The following table summarizes the activity within loans receivable, net for the three months ended March 31, 2026 (in millions):
Loans receivable, net as of December 31, 2025
$1,682.1 
Principal fundings1,031.5 
Interest drawn on loans4.0 
Accretion of original issue cost0.4 
Change in allowance for credit losses(18.7)
Foreign currency remeasurement(27.1)
Loans receivable, net as of March 31, 2026
$2,672.2 
The following table presents information about our investments in sale-leaseback transactions accounted for as financing receivables in accordance with ASC 842, Leases, as of March 31, 2026 and December 31, 2025 (dollars in millions):
Carrying Value as of
MaturityMarch 31, 2026December 31, 2025
Financing receivables, net
2026 - 2050
$1,544.1 $1,574.6 
Total$1,544.1$1,574.6
Schedule of Lease Intangible Assets, Net
B.Lease intangible assets, net, consist of the following at:March 31, 2026December 31, 2025
In-place leases$7,740,659 $7,627,840 
Above-market leases2,263,966 2,251,857 
Accumulated amortization of in-place leases(3,368,009)(3,220,426)
Accumulated amortization of above-market leases(990,236)(944,198)
Other items2,124 2,168 
$5,648,504 $5,717,241 
Schedule of Other Assets, Net
C.Other assets, net, consist of the following at:March 31, 2026December 31, 2025
Loans receivable, net$2,672,184 $1,682,117 
Financing receivables, net1,544,128 1,574,574 
Right of use asset - financing leases, net808,043 827,644 
Investment in preferred equity803,947 800,472 
Right of use asset - operating leases, net589,433 592,319 
Restricted escrow deposits146,818 83,200 
Prepaid expenses101,187 76,207 
Value-added tax receivable97,659 75,005 
Derivative assets and receivables - at fair value67,139 8,018 
Interest receivable45,249 33,805 
Revolving credit facilities origination costs, net22,400 25,246 
Corporate assets, net15,045 15,159 
Investment in sales type lease6,224 6,206 
Impounds related to mortgages payable3,682 2,714 
Non-refundable escrow deposits2,185 3,150 
Other items95,906 89,864 
$7,021,229 $5,895,700 
Schedule of Account Payable and Accrued Expenses
D.Accounts payable and accrued expenses consist of the following at:March 31, 2026December 31, 2025
Notes payable - interest payable$306,729 $303,557 
Derivative liabilities and payables - at fair value131,834 205,695 
Property taxes payable88,129 92,246 
Value-added tax payable82,660 76,009 
Accrued property expenses78,035 69,258 
Accrued income taxes74,887 120,228 
Accrued costs on properties under development38,215 36,064 
Mortgages, term loans, and credit line - interest payable4,102 2,699 
Other items148,613 155,213 
$953,204 $1,060,969 
Schedule of Lease Intangible Liabilities, Net
E.Lease intangible liabilities, net, consist of the following at:March 31, 2026December 31, 2025
Below-market leases$2,151,816 $2,135,262 
Accumulated amortization of below-market leases(673,304)(641,304)
$1,478,512 $1,493,958 
Schedule of Other Liabilities
F.Other liabilities consist of the following at:March 31, 2026December 31, 2025
Lease liability - operating leases$423,553 $429,675 
Rent received in advance and other deferred revenue 381,093 460,968 
Lease liability - financing leases121,561 121,434 
Security deposits38,725 39,036 
Other items38,712 15,696 
$1,003,644 $1,066,809