XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Assets and Liabilities
The following tables present the carrying values and estimated fair values of financial instruments as of December 31, 2025 and 2024 (in millions):
December 31, 2025
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable$1,682.1 $— $1,210.5 $474.3 
Derivative assets8.0 — 8.0 — 
Total assets$1,690.1 $— $1,218.5 $474.3 
Liabilities:
Mortgages payable$37.9$— $— $37.6 
Notes and bonds payable25,343.8— 23,600.7 1,046.8 
Derivative liabilities205.7 — 205.7 — 
Total liabilities$25,587.4 $— $23,806.4 $1,084.4 
December 31, 2024
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable$828.5 $— $791.4 $43.7 
Derivative assets47.2 — 47.2 — 
Total assets$875.7 $— $838.6 $43.7 
Liabilities:
Mortgages payable$81.3$— $— $80.0 
Notes and bonds payable22,938.7— 20,665.5 928.0 
Derivative liabilities81.5 — 81.5 — 
Total liabilities$23,101.5 $— $20,747.0 $1,008.0 
Schedule of Financial Instruments Not Measured at Fair Value on our Consolidated Balance Sheets
The following table reflects the carrying amounts and estimated fair values of our financial instruments not measured at fair value on our consolidated balance sheets (in millions):
December 31, 2025December 31, 2024
Carrying value
Fair value
Carrying value
Fair value
Loans receivable$1,682.1 $1,684.8 $828.5 $835.1 
Mortgages payable (1)
$37.9$37.6 $81.3$80.0 
Notes and bonds payable (1)
$25,343.8$24,647.5 $22,938.7$21,593.5 
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
Schedule of Items Measured at Fair Value on a Non-Recurring Basis
The following table summarizes our provisions for impairment on real estate investments during the periods indicated below (dollars in millions):
Years ended December 31,
202520242023
Carrying value prior to impairment$1,004.0 $770.7 $194.5 
Less: total provisions for impairment of real estate(434.5)(319.0)(82.2)
Carrying value after impairment$569.5 $451.7 $112.3 
Number of properties:
Classified as held for sale35 17 
Classified as held for investment138 88 16 
Sold222 132 94