XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Investments in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investment in Unconsolidated Entities
The following is a summary of our investments in unconsolidated entities for the periods indicated below (dollars in thousands):
Ownership % Number of Properties
Carrying Amount (1) of Investment as of
Equity in earnings of unconsolidated entities
Years ended December 31,
As of December 31, 2025
December 31, 2025
December 31, 2024
202520242023
Data Center Joint Venture80.0%2$293,073 $299,165 $11,310 $6,940 $— 
Bellagio Las Vegas Joint Venture - Common Equity Interest21.9%1253,625 274,057 2,026 (980)2,139 
Bellagio Las Vegas Joint Venture - Preferred Equity Interestn/an/a650,000 650,000 — — — 
Passport Park Joint Venture95.0%359,758 6,477 (6)— — 
Industrial Partnershipsn/an/a— — — 1,833 407 
Total investment in unconsolidated entities$1,256,456 $1,229,699 $13,330 $7,793 $2,546 
(1)As of December 31, 2025, the total carrying amount of the investments exceeded the underlying equity in net assets (i.e., basis difference) by $8.6 million. This basis difference is primarily due to the capitalized interest related to the data center and passport park development joint ventures.