XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 768,147 $ 665,991
Adjustments to net income:    
Depreciation and amortization 1,888,765 1,788,973
Amortization of share-based compensation 21,728 47,671
Non-cash revenue adjustments (85,437) (95,324)
Amortization of deferred financing costs 21,057 17,694
Foreign currency and unrealized derivative gain, net (26,248) (33,582)
Non-cash interest expense 1,968 9,179
Gain on sales of real estate (110,210) (92,290)
Equity in earnings of unconsolidated entities (10,706) (5,440)
Distributions on common equity from unconsolidated entities 30,433 15,608
Provisions for impairment 346,924 282,867
Deferred income taxes 4,138 0
Change in assets and liabilities    
Accounts receivable and other assets (130,872) 40,338
Accounts payable, accrued expenses and other liabilities 68,639 (36,471)
Net cash provided by operating activities 2,791,320 2,601,313
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in real estate (3,086,544) (1,611,794)
Improvements to real estate, including leasing costs (82,365) (85,204)
Investment in unconsolidated entities (23,601) (57,014)
Investment in loans (807,433) (377,490)
Proceeds from sales of real estate 424,206 451,365
Proceeds from note receivable 22,914 51,562
Insurance proceeds received 3,072 2,418
Non-refundable escrow deposits 200  
Non-refundable escrow deposits   (38,750)
Net cash acquired in merger 0 93,683
Net cash used in investing activities (3,549,551) (1,571,224)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash distributions to common stockholders (2,177,133) (1,999,858)
Cash distributions to preferred stockholders 0 (7,763)
Borrowings on revolving credit facilities and commercial paper programs 13,513,413 24,698,502
Payments on revolving credit facilities and commercial paper programs (12,881,370) (25,079,449)
Principal payment on term loans (800,000) (250,000)
Proceeds from notes payable issued 2,091,750 2,657,925
Principal payment on notes payable (500,000) (849,999)
Principal payments on mortgages payable (44,213) (626,321)
Proceeds from common stock offerings, net 1,561,854 809,910
Proceeds from dividend reinvestment and stock purchase plan 8,845 8,814
Redemption of preferred stock 0 (172,510)
Distributions to noncontrolling interests (8,992) (7,185)
Debt issuance costs (65,195) (59,285)
Other items, including shares withheld upon vesting (9,672) (8,591)
Net cash provided by (used in) financing activities 689,287 (885,810)
Effect of exchange rate changes on cash and cash equivalents 16,577 11,423
Net (decrease) increase in cash, cash equivalents and restricted cash (52,367) 155,702
Cash, cash equivalents and restricted cash, beginning of period 495,506 292,175
Cash, cash equivalents and restricted cash, end of period 443,139 447,877
Mortgages Payable    
Adjustments to net income:    
Amortization of net discounts (premiums) 211 (18)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on mortgages payable (44,200)  
Notes Payable    
Adjustments to net income:    
Amortization of net discounts (premiums) $ 2,783 $ (3,883)