XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 450,473 $ 394,867
Adjustments to net income:    
Depreciation and amortization 1,256,784 1,186,634
Amortization of share-based compensation 14,009 41,270
Non-cash revenue adjustments (52,425) (64,367)
Amortization of deferred financing costs 13,082 11,693
Foreign currency and unrealized derivative gain, net (46,060) (5,104)
Non-cash interest expense 1,606 7,409
Gain on sales of real estate (61,103) (41,727)
Equity in earnings of unconsolidated entities (7,626) (353)
Distributions on common equity from unconsolidated entities 21,689 10,551
Provisions for impairment 259,952 185,947
Deferred income taxes 309 0
Change in assets and liabilities    
Accounts receivable and other assets (57,102) 25,139
Accounts payable, accrued expenses and other liabilities 52,899 12,080
Net cash provided by operating activities 1,848,185 1,759,845
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in real estate (2,214,524) (892,956)
Improvements to real estate, including leasing costs (49,176) (51,644)
Investment in unconsolidated entities (9,819) (51,856)
Investment in loans (423,157) (377,490)
Proceeds from sales of real estate 209,414 201,904
Proceeds from note receivable 14,802 42,574
Insurance proceeds received 2,079 1,865
Net cash acquired in merger 0 93,683
Net cash used in investing activities (2,470,381) (1,033,920)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash distributions to common stockholders (1,439,274) (1,312,714)
Cash distributions to preferred stockholders 0 (5,175)
Borrowings on revolving credit facilities and commercial paper programs 10,628,935 11,308,772
Payments on revolving credit facilities and commercial paper programs (10,464,748) (10,919,709)
Principal payment on term loan (500,000) (250,000)
Proceeds from notes payable issued 2,091,750 1,250,000
Principal payment on notes payable (500,000) (499,999)
Principal payments on mortgages payable (43,788) (622,357)
Proceeds from common stock offerings, net 1,247,019 543,283
Proceeds from dividend reinvestment and stock purchase plan 5,917 6,169
Distributions to noncontrolling interests (5,976) (4,698)
Debt issuance costs (64,882) (28,603)
Other items, including shares withheld upon vesting (9,507) (8,529)
Net cash provided by (used in) financing activities 945,446 (543,560)
Effect of exchange rate changes on cash and cash equivalents 22,980 (1,429)
Net increase in cash, cash equivalents and restricted cash 346,230 180,936
Cash, cash equivalents and restricted cash, beginning of period 495,506 292,175
Cash, cash equivalents and restricted cash, end of period 841,736 473,111
Mortgages    
Adjustments to net income:    
Amortization of net discounts (premiums) 137 (69)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on mortgages payable (43,800)  
Notes Payable to Banks    
Adjustments to net income:    
Amortization of net discounts (premiums) $ 1,561 $ (4,125)