XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 251,462 $ 133,899
Adjustments to net income:    
Depreciation and amortization 608,935 581,064
Amortization of share-based compensation 5,899 34,003
Non-cash revenue adjustments (28,486) (30,586)
Amortization of deferred financing costs 5,920 5,819
Foreign currency and unrealized derivative gain, net (273) (12,570)
Non-cash interest expense (income) 1,829 (1,800)
Gain on sales of real estate (22,537) (16,574)
Equity in earnings (losses) of unconsolidated entities (4,357) 1,676
Distributions on common equity from unconsolidated entities 5,756 5,249
Provisions for impairment 116,589 89,489
Deferred income taxes (104) 0
Change in assets and liabilities    
Accounts receivable and other assets (95,360) (32,682)
Accounts payable, accrued expenses and other liabilities (58,474) 25,958
Net cash provided by operating activities 787,516 778,673
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in real estate (1,184,086) (535,903)
Improvements to real estate, including leasing costs (22,900) (9,628)
Investment in unconsolidated entities (5,283) (38,070)
Investment in loans (200,872) 0
Proceeds from sales of real estate 92,573 95,624
Proceeds from note receivable 7,022 5,468
Insurance proceeds received 15 16
Non-refundable escrow deposits (100) 0
Net cash acquired in merger 0 93,683
Net cash used in investing activities (1,313,631) (388,810)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash distributions to common stockholders (711,824) (636,499)
Cash distributions to preferred stockholders 0 (2,588)
Borrowings on revolving credit facility and commercial paper programs 5,594,638 8,018,932
Payments on revolving credit facility and commercial paper programs (5,084,178) (7,748,935)
Principal payment on term loan 0 (250,000)
Proceeds from notes payable issued 0 1,250,000
Principal payment on notes payable 0 (499,999)
Principal payments on mortgages payable (39,520) (621,175)
Proceeds from common stock offerings, net 624,795 543,538
Proceeds from dividend reinvestment and stock purchase plan 3,105 3,117
Distributions to noncontrolling interests (2,999) (2,268)
Debt issuance costs 0 (28,603)
Other items, including shares withheld upon vesting (9,459) (8,493)
Net cash provided by financing activities 374,558 17,027
Effect of exchange rate changes on cash and cash equivalents 6,737 (2,279)
Net (decrease) increase in cash, cash equivalents and restricted cash (144,820) 404,611
Cash, cash equivalents and restricted cash, beginning of period 495,505 292,175
Cash, cash equivalents and restricted cash, end of period 350,685 696,786
Mortgages    
Adjustments to net income:    
Amortization of net premiums 65 (122)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on mortgages payable (39,500)  
Notes Payable to Banks    
Adjustments to net income:    
Amortization of net premiums $ 652 $ (4,150)