XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Assets and Liabilities
The following tables present the carrying values and estimated fair values of financial instruments as of March 31, 2025 and December 31, 2024 (in millions):
March 31, 2025
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable$1,054.7 $— $801.1 $243.9 
Derivative assets18.6 — 18.6 — 
Total assets$1,073.3 $— $819.7 $243.9 
Liabilities:
Mortgages payable$43.0$— $— $42.2 
Notes and bonds payable23,157.5— 20,945.3 957.0 
Derivative liabilities100.7 — 100.7 — 
Total liabilities$23,301.2 $— $21,046.0 $999.2 
December 31, 2024
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable$828.5 $— $791.4 $43.7 
Derivative assets47.2 — 47.2 — 
Total assets$875.7 $— $838.6 $43.7 
Liabilities:
Mortgages payable$81.3$— $— $80.0 
Notes and bonds payable22,938.7— 20,665.5 928.0 
Derivative liabilities81.5 — 81.5 — 
Total liabilities$23,101.5 $— $20,747.0 $1,008.0 
Schedule of Financial Instruments Not Measured at Fair Value on our Consolidated Balance Sheets
The following table reflects the carrying amounts and estimated fair values of our financial instruments not measured at fair value on our consolidated balance sheets (in millions):
March 31, 2025December 31, 2024
Carrying value
Fair value
Carrying value
Fair value
Loans receivable$1,054.7 $1,045.0 $828.5 $835.1 
Mortgages payable (1)
$43.0$42.2 $81.3$80.0 
Notes and bonds payable (1)
$23,157.5$21,902.2 $22,938.7$21,593.5 
(1) Excludes non-cash net premiums and discounts as well as deferred financing costs recorded on mortgages payable. Excludes non-cash net premiums and discounts, deferred financing costs, and the cumulative basis adjustment on fair value hedges recorded on notes payable.
Schedule of Items Measured at Fair Value on a Non-Recurring Basis
The following table summarizes our provisions for impairment on real estate investments during the periods indicated below (in millions):
Three months ended March 31,
20252024
Carrying value prior to impairment$208.7 $191.1 
Less: total provisions for impairment of real estate (1)
(97.4)(88.2)
Carrying value after impairment$111.3 $102.9 
(1) Real estate assets that were deemed to be impaired for the three months ended March 31, 2025 primarily relate to properties leased to clients in bankruptcies or financial distress, as well as properties that are more likely than not to be sold in the next twelve months.