XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Tables) - Notes Payable
 3 Months Ended
Mar. 31, 2025
Debt  
Schedule of General
At March 31, 2025, our senior unsecured notes and bonds are USD-denominated, GBP-denominated, and EUR-denominated. Foreign-denominated notes are converted at the applicable exchange rate on the balance sheet date. The following are sorted by maturity date (in thousands):
Maturity DatesPrincipal (Currency Denomination)Carrying Value (USD) as of
March 31, 2025December 31, 2024
3.875% Notes due 2025
April 15, 2025$500,000 $500,000 $500,000 
4.625% Notes due 2025
November 1, 2025$549,997 549,997 549,997 
5.050% Notes due 2026
January 13, 2026$500,000 500,000 500,000 
0.750% Notes due 2026
March 15, 2026$325,000 325,000 325,000 
4.875% Notes due 2026
June 1, 2026$599,997 599,997 599,997 
4.450% Notes due 2026
September 15, 2026$299,968 299,968 299,968 
4.125% Notes due 2026
October 15, 2026$650,000 650,000 650,000 
1.875% Notes due 2027 (1)
January 14, 2027£250,000 323,390 312,975 
3.000% Notes due 2027
January 15, 2027$600,000 600,000 600,000 
3.200% Notes due 2027
January 15, 2027$299,984 299,984 299,984 
1.125% Notes due 2027 (1)
July 13, 2027£400,000 517,424 500,760 
3.950% Notes due 2027
August 15, 2027$599,873 599,873 599,873 
3.650% Notes due 2028
January 15, 2028$550,000 550,000 550,000 
3.400% Notes due 2028
January 15, 2028$599,816 599,816 599,816 
2.100% Notes due 2028
March 15, 2028$449,994 449,994 449,994 
2.200% Notes due 2028
June 15, 2028$499,959 499,959 499,959 
4.700% Notes due 2028
December 15, 2028$400,000 400,000 400,000 
4.750% Notes due 2029
February 15, 2029$450,000 450,000 450,000 
3.250% Notes due 2029
June 15, 2029$500,000 500,000 500,000 
Maturity DatesPrincipal (Currency Denomination)Carrying Value (USD) as of
March 31, 2025December 31, 2024
4.000% Notes due 2029
July 15, 2029$399,999 399,999 399,999 
5.000% Notes due 2029 (1)
October 15, 2029£350,000 452,746 438,165 
3.100% Notes due 2029
December 15, 2029$599,291 599,291 599,291 
3.400% Notes due 2030
January 15, 2030$500,000 500,000 500,000 
4.850% Notes due 2030
March 15, 2030$600,000 600,000 600,000 
3.160% Notes due 2030
June 30, 2030£140,000 181,098 175,266 
4.875% Notes due 2030 (1)
July 6, 2030€550,000 595,166 569,415 
1.625% Notes due 2030 (1)
December 15, 2030£400,000 517,424 500,760 
3.250% Notes due 2031
January 15, 2031$950,000 950,000 950,000 
3.200% Notes due 2031
February 15, 2031$449,995 449,995 449,995 
5.750% Notes due 2031 (1)
December 5, 2031£300,000 388,068 375,570 
2.700% Notes due 2032
February 15, 2032$350,000 350,000 350,000 
3.180% Notes due 2032
June 30, 2032£345,000 446,278 431,906 
5.625% Notes due 2032
October 13, 2032$750,000 750,000 750,000 
2.850% Notes due 2032
December 15, 2032$699,655 699,655 699,655 
1.800% Notes due 2033
March 15, 2033$400,000 400,000 400,000 
1.750% Notes due 2033 (1)
July 13, 2033£350,000 452,746 438,165 
4.900% Notes due 2033
July 15, 2033$600,000 600,000 600,000 
5.125% Notes due 2034
February 15, 2034$800,000 800,000 800,000 
2.730% Notes due 2034
May 20, 2034£315,000 407,472 394,348 
5.125% Notes due 2034 (1)
July 6, 2034€550,000 595,166 569,415 
5.875% Bonds due 2035
March 15, 2035$250,000 250,000 250,000 
3.390% Notes due 2037
June 30, 2037£115,000 148,759 143,969 
6.000% Notes due 2039 (1)
December 5, 2039£450,000 582,102 563,355 
5.250% Notes due 2041 (1)
September 4, 2041£350,000 452,746 438,165 
2.500% Notes due 2042 (1)
January 14, 2042£250,000 323,390 312,975 
4.650% Notes due 2047
March 15, 2047$550,000 550,000 550,000 
5.375% Notes due 2054
September 1, 2054$500,000 500,000 500,000 
Total principal amount$23,157,503 $22,938,737 
Unamortized net discounts and deferred financing costs (2)
(278,478)(281,145)
 $22,879,025 $22,657,592 
(1) Interest paid annually. Interest on the remaining senior unsecured notes and bond obligations included in the table is paid semi-annually.
(2) As a result of the Merger, the carrying values of the senior notes exchanged were adjusted to fair value.
Schedule of Maturity of Debt, Net
The following table summarizes the maturity of our notes and bonds payable as of March 31, 2025, excluding unamortized net discounts, deferred financing costs (dollars in millions):
Year of MaturityPrincipal
2025$1,050.0 
20262,375.0
20272,340.7
20282,499.8
20292,402.0
Thereafter12,490.0
Total$23,157.5