Investments in Real Estate (Tables)

12 Months Ended

Dec. 31, 2024

Real Estate [Abstract]

Schedule of Acquisitions

Below is a summary of our acquisitions for the year ended December 31, 2024 (unaudited):

	Number of Properties	Leasable Square Feet (in thousands)	Investment ($ in millions)		Weighted Average Lease Term (Years)	Initial Weighted Average Cash Lease Yield (1)
Acquisitions - U.S.	287	3,535	$	1,402.9	13.9	6.7	%
Acquisitions - Europe	62	4,263	1,072.0		6.9	7.5	%
Total acquisitions	349	7,798	$	2,474.9	10.7	7.0	%
Properties under development (2)	192	7,093	690.7		15.4	7.4	%
Total (3)	541	14,891	$	3,165.6	11.8	7.1	%

(1)The initial weighted average cash lease yield for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property. Since it is possible that a client could default on the payment of contractual rent (defined as the monthly aggregate cash amount charged to clients, inclusive of monthly base rent receivables), we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above. Contractual net operating income used in the calculation of initial weighted average cash lease yield includes approximately $1.5 million received as settlement credits as reimbursement of free rent periods for the year ended December 31, 2024.

In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return. When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average cash lease yield is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs.

(2)Includes £86.6 million of Sterling-denominated investments and €60.1 million of Euro-denominated investments, converted at the applicable exchange rates on the funding dates.

(3)Our clients occupying the new properties are 89.3% retail and 10.7% industrial based on net operating income. Approximately 47% of the net operating income generated from acquisitions during the year ended December 31, 2024 was from investment grade rated clients, their subsidiaries, or affiliated companies at the date of acquisition.

Schedule Allocation of Acquisitions

The aggregate purchase price, excluding properties under development as of December 31, 2024, has been allocated as follows (in millions):

	Acquisitions - USD		Acquisitions - Sterling		Acquisitions - Euro
Land	$	367.0	£	279.7	€	56.5
Buildings and improvements	979.6		412.7		133.8
Lease intangible assets (1)	133.7		125.9		14.5
Other assets (2)	183.0		1.1		6.6
Lease intangible liabilities (3)	(37.8)		(12.5)		(2.5)
Other liabilities (4)	(23.1)		—		(12.9)
Total	$	1,602.4	£	806.9	€	196.0

(1)The weighted average amortization period for acquired lease intangible assets is 9.4 years.

(2)USD-denominated other assets primarily consist of $159.8 million of financing receivables allocated to sales-leaseback transactions and $23.1 million of right-of-use assets accounted for as finance leases. Sterling-denominated other assets consist entirely of right-of-use assets accounted for as finance leases. Euro-denominated other assets consist entirely of sale-leasebacks accounted for as financing receivables.

(3)The weighted average amortization period for acquired lease intangible liabilities is 13.2 years.

(4)USD-denominated other liabilities consist entirely of lease liabilities under financing leases. Euro-denominated other liabilities consist entirely of deferred rent on certain below-market leases.

Schedule of Future Impact Related to Amortization of Above-Market, Below-Market and in-place Lease Intangibles

The following table presents the estimated impact during the next five years and thereafter related to the amortization of the above-market and below-market lease intangibles and the amortization of the in-place lease intangibles at December 31, 2024 (in thousands):

	Net increase (decrease) to rental revenue		Increase to amortization expense
2025	$	(33,129)	$	781,647
2026	(35,661)		683,461
2027	(36,420)		584,504
2028	(29,521)		494,976
2029	(25,537)		427,901
Thereafter	334,956		1,887,510
Total	$	174,688	$	4,859,999

Schedule of Properties Sold

The following table summarizes our properties sold during the periods indicated below (dollars in millions):

	Years ended December 31,
	2024		2023		2022
Number of properties	294		121		170
Net sales proceeds	$	589.5	$	117.4	$	436.1
Gain on sales of real estate	$	117.3	$	25.7	$	103.0