XML 58 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Text Block Supplement [Abstract]  
Schedule of Accounts Receivable, Net
A.Accounts receivable, net, consist of the following at:December 31, 2024December 31, 2023
Straight-line rent receivables, net$694,844 $516,692 
Client receivables, net182,824 193,844 
$877,668 $710,536 
The following table presents information about our loans as of December 31, 2024 and December 31, 2023 (dollars in millions):
December 31, 2024
MaturityAmortized CostAllowance
Carrying Amount (1)
Senior Secured Notes ReceivableOctober 2029 - November 2030$797.2 $(11.4)$785.8 
Mortgage LoanSeptember 203833.5 — 33.5 
Unsecured LoanDecember 202610.2 (0.9)9.3 
Total$840.9 $(12.3)$828.6 
December 31, 2023
MaturityAmortized CostAllowance
Carrying Amount (1)
Senior Secured Note ReceivableOctober 2029$174.3 $(2.5)$171.8 
Mortgage LoanSeptember 203833.5 — 33.5 
Total$207.8 $(2.5)$205.3 
(1) The total carrying amount of the investment in loans excludes accrued interest of $13.8 million and $3.4 million as of December 31, 2024 and 2023, respectively, which is recorded to 'Other assets, net' on our consolidated balance sheets.
The following table presents information about our investments in sale-leaseback transactions accounted for as financing receivables in accordance with ASC 842, Leases as of December 31, 2024 and December 31, 2023 (dollars in millions):
Carrying Value as of
MaturityDecember 31, 2024December 31, 2023
Financing receivables, net2028 - 2048$1,609.0 $1,570.9 
Total$1,609.0$1,570.9
Schedule of Lease Intangible Assets, Net
B.Lease intangible assets, net, consist of the following at:December 31, 2024December 31, 2023
In-place leases$7,347,301 $5,500,404 
Above-market leases2,203,420 1,811,400 
Accumulated amortization of in-place leases(2,487,302)(1,746,377)
Accumulated amortization of above-market leases(742,338)(549,319)
Other items1,911 1,799 
$6,322,992 $5,017,907 
Schedule of Other Assets, Net
C.Other assets, net, consist of the following at:December 31, 2024December 31, 2023
Financing receivables, net$1,609,044 $1,570,943 
Loan receivable, net828,500 205,339 
Right of use asset - financing leases, net653,353 706,837 
Right of use asset - operating leases, net619,350 594,712 
Prepaid expenses63,499 33,252 
Value-added tax receivable48,075 100,672 
Derivative assets and receivables - at fair value47,165 21,170 
Restricted escrow deposits36,326 6,247 
Interest receivable16,071 6,139 
Impounds related to mortgages payable14,218 53,005 
Corporate assets, net12,763 12,948 
Credit facility origination costs, net7,331 12,264 
Investment in sales type lease6,138 6,056 
Non-refundable escrow deposits225 200 
Other items56,510 38,859 
$4,018,568 $3,368,643 
Schedule of Account Payable and Accrued Expenses
D.Accounts payable and accrued expenses consist of the following at:December 31, 2024December 31, 2023
Notes payable - interest payable$261,605 $218,811 
Property taxes payable92,440 78,809 
Accrued income taxes84,884 61,070 
Derivative liabilities and payables - at fair value81,524 119,620 
Accrued property expenses61,118 54,208 
Accrued costs on properties under development59,602 65,967 
Value-added tax payable26,829 64,885 
Mortgages, term loans, and credit line - interest payable4,584 8,580 
Accrued merger-related costs3,482 4,551 
Other items83,348 62,025 
$759,416 $738,526 
Schedule of Lease Intangible Liabilities, Net
E.Lease intangible liabilities, net, consist of the following at:December 31, 2024December 31, 2023
Below-market leases$2,119,200 $1,728,027 
Accumulated amortization of below-market leases(483,430)(321,174)
$1,635,770 $1,406,853 
Schedule of Other Liabilities
F.Other liabilities consist of the following at:December 31, 2024December 31, 2023
Lease liability - operating leases$452,956 $425,213 
Rent received in advance and other deferred revenue 352,334 312,195 
Lease liability - financing leases77,190 44,345 
Security deposits35,594 28,250 
Other items5,054 1,647 
$923,128 $811,650