XML 23 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real estate held for investment, at cost:    
Land $ 17,320,520 $ 14,929,310
Buildings and improvements 40,974,535 34,657,094
Total real estate held for investment, at cost 58,295,055 49,586,404
Less accumulated depreciation and amortization (7,381,083) (6,072,118)
Real estate held for investment, net 50,913,972 43,514,286
Real estate and lease intangibles held for sale, net 94,979 31,466
Cash and cash equivalents 444,962 232,923
Accounts receivable, net 877,668 710,536
Lease intangible assets, net 6,322,992 5,017,907
Goodwill 4,932,199 3,731,478
Investment in unconsolidated entities 1,229,699 1,172,118
Other assets, net 4,018,568 3,368,643
Total assets 68,835,039 57,779,357
LIABILITIES AND EQUITY    
Distributions payable 238,045 195,222
Accounts payable and accrued expenses 759,416 738,526
Lease intangible liabilities, net 1,635,770 1,406,853
Other liabilities 923,128 811,650
Line of credit payable and commercial paper 1,130,201 764,390
Term loans, net 2,358,417 1,331,841
Mortgages payable, net 80,784 821,587
Notes payable, net 22,657,592 18,602,319
Total liabilities 29,783,353 24,672,388
Commitments and contingencies (Note 21)
Stockholders’ equity:    
Common stock and paid in capital, par value $0.01 per share, 1,300,000 shares authorized, 891,511 and 752,460 shares issued and outstanding as of December 31, 2024 and 2023, respectively 47,451,068 39,629,709
Distributions in excess of net income (8,648,559) (6,762,136)
Accumulated other comprehensive income 38,229 73,894
Total stockholders’ equity 38,840,738 32,941,467
Noncontrolling interests 210,948 165,502
Total equity 39,051,686 33,106,969
Total liabilities and equity $ 68,835,039 $ 57,779,357