XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
9 Months Ended
Sep. 30, 2024
Disclosure Text Block Supplement [Abstract]  
Schedule of Accounts Receivable, Net
A.
Accounts receivable, net, consist of the following at:September 30, 2024December 31, 2023
Straight-line rent receivables, net$662,569 $516,692 
Client receivables, net172,759 193,844 
$835,328 $710,536 
The following table presents information about our loans as of September 30, 2024 and December 31, 2023 (dollars in thousands):
September 30, 2024
Maturity DateAmortized CostAllowance
Carrying Amount (1)
Senior Secured Notes ReceivableOctober 2029 - May 2030$586,414 $(6,476)$579,938 
Mortgage LoansSeptember 203833,500 — 33,500 
Unsecured LoanDecember 202610,053 (898)9,155 
Total$629,967 $(7,374)$622,593 
December 31, 2023
Maturity DateAmortized CostAllowance
Carrying Amount (1)
Senior Secured Note ReceivableOctober 2029$174,337 $(2,498)$171,839 
Mortgage LoanSeptember 203833,500 — 33,500 
Total$207,837 $(2,498)$205,339 
(1) The total carrying amount of the investment in loans excludes accrued interest of $23.5 million and $3.4 million as of September 30, 2024 and December 31, 2023, respectively, which is recorded to 'Other assets, net' on our consolidated balance sheets.
Schedule of Lease Intangible Assets, Net
B.
Lease intangible assets, net, consist of the following at:
September 30, 2024December 31, 2023
In-place leases
$7,393,345 $5,500,404 
Above-market leases
2,225,473 1,811,400 
Accumulated amortization of in-place leases
(2,318,087)(1,746,377)
Accumulated amortization of above-market leases
(702,732)(549,319)
Other items2,059 1,799 
$6,600,058 $5,017,907 
Schedule of Other Assets, Net
C.
Other assets, net, consist of the following at:
September 30, 2024December 31, 2023
Financing receivables, net$1,500,862 $1,570,943 
Right of use asset - financing leases, net671,831 706,837 
Right of use asset - operating leases, net624,939 594,712 
Loan receivable, net622,593 205,339 
Prepaid expenses58,520 33,252 
Value-added tax receivable49,412 100,672 
Non-refundable escrow deposits38,750 200 
Restricted escrow deposits37,317 6,247 
Interest receivable25,712 6,139 
Derivative assets and receivables - at fair value15,524 21,170 
Impounds related to mortgages payable13,604 53,005 
Corporate assets, net12,576 12,948 
Credit facility origination costs, net8,564 12,264 
Investment in sales type lease6,120 6,056 
Other items49,849 38,859 
$3,736,173 $3,368,643 
Schedule of Account Payable and Accrued Expenses
D.
Accounts payable and accrued expenses consist of the following at:
September 30, 2024December 31, 2023
Notes payable - interest payable$245,089 $218,811 
Derivative liabilities and payables - at fair value158,024 119,620 
Property taxes payable104,752 78,809 
Accrued costs on properties under development78,833 65,967 
Accrued income taxes77,287 61,070 
Accrued property expenses63,912 54,208 
Value-added tax payable55,676 64,885 
Accrued merger-related costs18,786 4,551 
Mortgages, term loans, and credit line - interest payable4,239 8,580 
Other items73,524 62,025 
$880,122 $738,526 
Schedule of Lease Intangible Liabilities, Net
E.
Lease intangible liabilities, net, consist of the following at:
September 30, 2024December 31, 2023
Below-market leases
$2,120,722 $1,728,027 
Accumulated amortization of below-market leases
(444,173)(321,174)
$1,676,549 $1,406,853 
Schedule of Other Liabilities
F.
Other liabilities consist of the following at:
September 30, 2024December 31, 2023
Lease liability - operating leases$458,545 $425,213 
Rent received in advance and other deferred revenue 317,206 312,195 
Lease liability - financing leases55,262 44,345 
Security deposits31,008 28,250 
Other acquisition liabilities1,662 1,647 
$863,683 $811,650