XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Assets and Liabilities
The following tables present the carrying values and estimated fair values of financial instruments as of September 30, 2023 and December 31, 2022 (in millions):
September 30, 2023
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Derivative assets$44.8 $— $44.8 $— 
Total assets$44.8 $— $44.8 $— 
Liabilities:
Mortgages payable$822.0$— $— $806.1 
Notes and bonds payable17,417.9— 15,478.2 — 
Derivative liabilities78.3 — 78.3 — 
Total liabilities$18,318.2 $— $15,556.5 $806.1 
December 31, 2022
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Derivative assets$83.1 $— $83.1 $— 
Total assets$83.1 $— $83.1 $— 
Liabilities:
Mortgages payable$842.3$— $— $810.4 
Notes and bonds payable14,114.2— 12,522.8 — 
Derivative liabilities64.7 — 64.7 — 
Total liabilities$15,021.2 $— $12,587.5 $810.4 
Schedule of Fair Value by Balance Sheet Groupings
The following table reflects the carrying amounts and estimated fair values of our financial instruments not measured at fair value on our consolidated balance sheets (in millions):
September 30, 2023December 31, 2022
Carrying value
Fair value
Carrying value
Fair value
Mortgages payable (1)
$822.0$806.1 $842.3$810.4 
Notes and bonds payable (2)
$17,417.9$15,478.2 $14,114.2$12,522.8 
(1)Excludes non-cash net premiums recorded on the mortgages payable. The unamortized balance of these net premiums was $2.8 million at September 30, 2023, and $12.4 million at December 31, 2022. Also excludes deferred financing costs of $0.6 million at September 30, 2023, and $0.8 million at December 31, 2022.
(2)Excludes non-cash net premiums recorded on notes payable. The unamortized balance of the net premiums was $147.5 million at September 30, 2023, and $224.6 million at December 31, 2022. Also excludes deferred financing costs of $78.4 million and basis adjustment on interest rate swaps designated as fair value hedges of $4.4 million at September 30, 2023, and $60.7 million of deferred financing costs at December 31, 2022.
Schedule of Provisions for Impairment
The following table summarizes our provisions for impairment on real estate investments during the periods indicated below (in millions):
Three months ended
September 30,
Nine months ended
September 30,
2023202220232022
Carrying value prior to impairment$37.5 $48.1 $161.4 $107.0 
Less: total provisions for impairment(16.8)(1.7)(59.8)(16.4)
Carrying value after impairment$20.7 $46.4 $101.6 $90.6