XML 131 R110.htm IDEA: XBRL DOCUMENT v3.22.4
Commitments and Contingencies - Minimum Future Rental Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Operating Leases    
2023 $ 39,600  
2024 38,900  
2025 38,100  
2026 37,300  
2027 33,900  
Thereafter 508,100  
Total 695,900  
Present value adjustment for remaining lease payments (255,800)  
Total lease liability 440,096 $ 461,748
Finance Leases    
2023 2,200  
2024 5,100  
2025 3,400  
2026 9,000  
2027 1,300  
Thereafter 44,100  
Total 65,100  
Present value adjustment for remaining lease payments (15,600)  
Total lease liability 49,469 $ 43,987
Total    
2023 41,800  
2024 44,000  
2025 41,500  
2026 46,300  
2027 35,200  
Thereafter 552,200  
Total $ 761,000  
Weighted average discount rate, operating lease (percent) 3.54%  
Weighted average remaining operating lease term (in years) 23 years  
Weighted average discount rate, finance lease (percent) 3.40%  
Weighted average remaining finance lease term (in years) 19 years 10 months 24 days  
Minimum    
Total    
Discount rate used to present value operating lease payments (percent) 0.41%  
Discount rate used to present value finance lease payments (percent) 1.14%  
Maximum    
Total    
Discount rate used to present value operating lease payments (percent) 6.30%  
Discount rate used to present value finance lease payments (percent) 5.50%