XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
9 Months Ended
Sep. 30, 2022
Disclosure Text Block Supplement [Abstract]  
Schedule of accounts receivable, net
A.
Accounts Receivable, net, consist of the following at:September 30, 2022December 31, 2021
Straight-line rent receivables, net$325,190 $231,943 
Client receivables, net204,058 194,825 
$529,248 $426,768 
Schedule of lease intangible assets, net
B.
Lease intangible assets, net, consist of the following at:
September 30, 2022December 31, 2021
In-place leases
$5,054,166 $4,791,846 
Accumulated amortization of in-place leases
(1,249,683)(804,050)
Above-market leases
1,663,492 1,591,382 
Accumulated amortization of above-market leases
(403,653)(303,874)
$5,064,322 $5,275,304 
Schedule of other assets, net
C.
Other assets, net, consist of the following at:
September 30, 2022December 31, 2021
Financing receivables$708,755 $323,921 
Right of use asset - operating leases, net592,800 631,515 
Right of use asset - financing leases441,473 218,332 
Derivative assets and receivables – at fair value174,697 29,593 
Restricted escrow deposits90,639 68,541 
Prepaid expenses32,961 18,062 
Non-refundable escrow deposits28,556 28,560 
Credit facility origination costs, net18,430 4,352 
Corporate assets, net12,428 10,915 
Impounds related to mortgages payable10,529 5,249 
Investment in sales type lease5,926 7,492 
Note receivable— 4,455 
Other items34,701 18,592 
$2,151,895 $1,369,579 
Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
September 30, 2022December 31, 2021
Notes payable - interest payable$117,448 $108,227 
Derivative liabilities and payables – at fair value69,445 70,617 
Property taxes payable54,425 36,173 
Accrued property expenses39,057 27,344 
Accrued costs on properties under development28,961 19,665 
Value-added tax payable22,189 11,297 
Accrued income taxes14,995 19,152 
Mortgages, term loans, and credit line - interest payable4,410 3,874 
Merger and integration-related costs1,072 10,699 
Other items56,480 44,080 
$408,482 $351,128 
Schedule of lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
September 30, 2022December 31, 2021
Below-market leases
$1,583,531 $1,460,701 
Accumulated amortization of below-market leases
(215,006)(152,480)
$1,368,525 $1,308,221 
Schedule of other liabilities
F.
Other liabilities consist of the following at:
September 30, 2022December 31, 2021
Lease liability - operating leases, net$432,163 $461,748 
Rent received in advance and other deferred revenue 258,032 242,122 
Lease liability - financing leases49,594 43,987 
Security deposits12,741 11,340 
$752,530 $759,197