XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
6 Months Ended
Jun. 30, 2022
Disclosure Text Block Supplement [Abstract]  
Schedule of accounts receivable, net
A.
Accounts Receivable, net, consist of the following at:June 30, 2022December 31, 2021
Straight-line rent receivables, net$287,891 $231,943 
Client receivables, net212,493 194,825 
$500,384 $426,768 
Schedule of lease intangible assets, net
B.
Lease intangible assets, net, consist of the following at:
June 30, 2022December 31, 2021
In-place leases
$4,962,053 $4,791,846 
Accumulated amortization of in-place leases
(1,102,772)(804,050)
Above-market leases
1,665,374 1,591,382 
Accumulated amortization of above-market leases
(369,661)(303,874)
$5,154,994 $5,275,304 
Schedule of other assets, net
C.
Other assets, net, consist of the following at:
June 30, 2022December 31, 2021
Right of use asset - operating leases, net$598,385 $631,515 
Financing receivables521,729 323,921 
Right of use asset - financing leases442,092 218,332 
Derivative assets and receivables – at fair value124,011 29,593 
Restricted escrow deposits100,098 68,541 
Prepaid expenses28,347 18,062 
Credit facility origination costs, net19,663 4,352 
Non-refundable escrow deposits13,815 28,560 
Corporate assets, net12,209 10,915 
Investment in sales type lease5,902 7,492 
Note receivable5,867 4,455 
Impounds related to mortgages payable718 5,249 
Other items20,239 18,592 
$1,893,075 $1,369,579 
Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
June 30, 2022December 31, 2021
Notes payable - interest payable$123,853 $108,227 
Property taxes payable40,543 36,173 
Value-added tax payable34,730 11,297 
Accrued property expenses25,877 27,344 
Accrued costs on properties under development22,893 19,665 
Derivative liabilities and payables – at fair value18,899 70,617 
Accrued income taxes16,653 19,152 
Mortgages, term loans, and credit line - interest payable3,347 3,874 
Merger and integration-related costs1,165 10,699 
Other items65,613 44,080 
$353,573 $351,128 
Schedule of lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
June 30, 2022December 31, 2021
Below-market leases
$1,540,274 $1,460,701 
Accumulated amortization of below-market leases
(193,626)(152,480)
$1,346,648 $1,308,221 
Schedule of other liabilities
F.
Other liabilities consist of the following at:
June 30, 2022December 31, 2021
Lease liability - operating leases, net$436,120 $461,748 
Rent received in advance and other deferred revenue 243,102 242,122 
Lease liability - financing leases49,738 43,987 
Security deposits11,397 11,340 
$740,357 $759,197