XML 73 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Merger with VEREIT, Inc. and Orion Office REIT Inc. Divestiture - Preliminary Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 01, 2021
Dec. 31, 2021
Dec. 31, 2020
ASSETS      
Goodwill   $ 3,676,705 $ 14,180
LIABILITIES      
Weighted average amortization period for acquired lease intangible assets   12 years 9 months 18 days 15 years 9 months 18 days
Weighted average amortization period for acquired lease intangible liabilities   15 years 10 months 24 days 16 years 8 months 12 days
VEREIT      
ASSETS      
Land $ 3,037,751    
Buildings 8,685,049    
Total real estate held for investment 11,722,800    
Cash and cash equivalents 128,411    
Accounts receivable 53,355    
Lease intangible assets 3,227,381    
Goodwill 3,662,848    
Investment in unconsolidated entities 194,876    
Other assets 318,776    
Total assets acquired 19,308,447    
LIABILITIES      
Accounts payable and accrued expenses 139,836    
Lease intangible liabilities 953,730    
Other liabilities 337,052    
Total liabilities assumed 7,246,696    
Net assets acquired, at fair value 12,061,751    
Noncontrolling interests 1,352    
Total purchase price $ 12,060,399    
Weighted average amortization period for acquired lease intangible assets 9 years 3 months 18 days    
Weighted average amortization period for acquired lease intangible liabilities 26 years 1 month 6 days    
VEREIT | Mortgages payable      
LIABILITIES      
Debt payable $ 869,113    
VEREIT | Notes payable      
LIABILITIES      
Debt payable $ 4,946,965