XML 90 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
9 Months Ended
Sep. 30, 2019
Disclosure Text Block Supplement [Abstract]  
Schedule of acquired lease intangible assets, net
A.
Lease intangible assets, net, consist of the following at:
September 30, 2019

 
December 31, 2018

 
In-place leases
$
1,439,816

 
$
1,321,979

 
Accumulated amortization of in-place leases
(613,053
)
 
(546,573
)
 
Above-market leases
677,257

 
583,109

 
Accumulated amortization of above-market leases
(190,222
)
 
(158,918
)
 
 
$
1,313,798

 
$
1,199,597


Schedule of other assets, net
B.
Other assets, net, consist of the following at:
September 30, 2019

 
December 31, 2018

 
Right of use asset - operating leases, net
$
122,754

 
$

 
Financing receivables
54,022

 

 
Right of use asset - financing leases
36,901

 

 
Credit facility origination costs, net
12,339

 
14,248

 
Prepaid expenses
14,126

 
11,595

 
Derivative assets and receivables - at fair value
13,617

 
3,100

 
Impounds related to mortgages payable
11,751

 
9,555

 
Restricted escrow deposits
11,474

 
1,129

 
Value-added tax receivable
10,303

 

 
Non-refundable escrow deposits
7,173

 
200

 
Corporate assets, net
5,331

 
5,681

 
Other items
5,578

 
1,853

 
 
$
305,369

 
$
47,361


Schedule of distributions payable
C.
Distributions payable consist of the following declared distributions at:
September 30, 2019

 
December 31, 2018

 
Common stock distributions
$
74,630

 
$
67,636

 
Noncontrolling interests distributions
105

 
153

 
 
$
74,735

 
$
67,789


Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
September 30, 2019

 
December 31, 2018

 
Notes payable - interest payable
$
65,522

 
$
73,094

 
Property taxes payable
24,334

 
14,511

 
Derivative liabilities and payables - at fair value
17,674

 
7,001

 
Value-added tax payable
13,168

 

 
Accrued costs on properties under development
7,259

 
8,137

 
Mortgages, term loans, and credit line - interest payable
1,097

 
1,596

 
Other items
34,100

 
29,426

 
 
$
163,154

 
$
133,765


Schedule of acquired lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
September 30, 2019

 
December 31, 2018

 
Below-market leases
$
434,771

 
$
404,938

 
Accumulated amortization of below-market leases
(108,599
)
 
(94,072
)
 
 
$
326,172

 
$
310,866


Schedule of other liabilities
F.
Other liabilities consist of the following at:
September 30, 2019

 
December 31, 2018

 
Lease liability - operating leases, net
$
124,349

 
$

 
Rent received in advance and other deferred revenue
123,854

 
115,380

 
Security deposits
6,286

 
6,093

 
Lease liability - financing leases
5,868

 

 
Capital lease obligation

 
5,636

 
 
$
260,357

 
$
127,109